First Time Loading...

Tenpo Innovation Co Ltd
TSE:3484

Watchlist Manager
Tenpo Innovation Co Ltd Logo
Tenpo Innovation Co Ltd
TSE:3484
Watchlist
Price: 911 JPY -0.33% Market Closed
Updated: Apr 24, 2024
Section:
 

Relative Value

The Relative Value of one Tenpo Innovation Co Ltd stock under the Base Case scenario is 1 375 JPY. Compared to the current market price of 911 JPY, Tenpo Innovation Co Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 375 JPY
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
93
vs Industry
70
Median 3Y
1.4
Median 5Y
1.4
Industry
3.6
Forward
1
More Details
22.7
P/E
P/E
Price to Earnings
22.7
vs History
61
vs Industry
21
Median 3Y
22.8
Median 5Y
23.4
Industry
15.7
Forward
16.3
More Details
14
P/OCF
P/OCF
Price to OCF
14
vs History
71
vs Industry
25
Median 3Y
17.2
Median 5Y
17.2
Industry
9.9
More Details
14.4
P/FCFE
P/FCFE
Price to FCFE
14.4
vs History
79
vs Industry
25
Median 3Y
18.6
Median 5Y
18.6
Industry
11.9
More Details
4.8
P/B
P/B
Price to Book Value
4.8
vs History
74
vs Industry
5
Median 3Y
5.1
Median 5Y
5.2
Industry
0.8
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
92
vs Industry
80
Median 3Y
1.1
Median 5Y
1.1
Industry
6.6
Forward
0.8
More Details
5.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.1
vs History
90
vs Industry
69
Median 3Y
6
Median 5Y
6.1
Industry
11.5
More Details
13.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.1
vs History
61
vs Industry
46
Median 3Y
13.4
Median 5Y
13.9
Industry
15.4
More Details
13.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.7
vs History
61
vs Industry
48
Median 3Y
13.8
Median 5Y
14.3
Industry
18.4
More Details
11.4
EV/OCF
EV/OCF
Enterprise Value to OCF
11.4
vs History
68
vs Industry
50
Median 3Y
14.1
Median 5Y
14.1
Industry
16.9
More Details
11.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.7
vs History
79
vs Industry
43
Median 3Y
15.2
Median 5Y
15.2
Industry
18.6
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
92
vs Industry
17
Median 3Y
1.6
Median 5Y
1.6
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Tenpo Innovation Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tenpo Innovation Co Ltd
TSE:3484
15.3B JPY 1.1 22.7 13.1 13.7
JP
Mitsui Fudosan Co Ltd
TSE:8801
4.4T JPY 1.9 20.3 17.2 24.1
HK
Sun Hung Kai Properties Ltd
HKEX:16
208.4B HKD 2.9 8.5 9.7 11.4
IN
DLF Ltd
NSE:DLF
2.2T INR 38.5 93.1 123.2 134.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
3.6T JPY 2.6 25.5 16.1 22.7
JP
Daiwa House Industry Co Ltd
TSE:1925
2.9T JPY 0.5 8 7.1 8.6
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.6T JPY 2.7 15.1 18.9 24.2
HK
Swire Pacific Ltd
HKEX:19
90.1B HKD 1 3.1 8.1 11.8
HK
Wharf Holdings Ltd
HKEX:4
76.9B HKD 4.1 81.3 11.6 11.6
PH
Ayala Land Inc
XPHS:ALI
425.1B PHP 2.9 17.4 11.6 13.9
JP
Daito Trust Construction Co Ltd
TSE:1878
1.1T JPY 0.6 14.4 8.2 9.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.