Takara Leben Real Estate Investment Corp
TSE:3492
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Takara Leben Real Estate Investment Corp
TSE:3492
|
JP |
|
Netmedia Group
PAR:ALNMG
|
FR |
|
E3 Lithium Ltd
XTSX:ETL
|
CA |
|
Transformers and Rectifiers (India) Ltd
NSE:TRIL
|
IN |
|
SK Chemicals Co Ltd
KRX:285130
|
KR |
|
Shinpo Co Ltd
TSE:5903
|
JP |
Income Statement
Earnings Waterfall
Takara Leben Real Estate Investment Corp
Income Statement
Takara Leben Real Estate Investment Corp
| Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | Feb-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
384
|
395
|
412
|
486
|
567
|
629
|
706
|
730
|
789
|
979
|
0
|
|
| Revenue |
5 827
N/A
|
5 625
-3%
|
5 936
+6%
|
7 093
+19%
|
7 576
+7%
|
7 158
-6%
|
7 499
+5%
|
7 778
+4%
|
8 292
+7%
|
9 735
+17%
|
10 931
+12%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(2 181)
|
(2 167)
|
(2 207)
|
(2 919)
|
(3 151)
|
(2 779)
|
(2 952)
|
(3 057)
|
(3 247)
|
(3 635)
|
(3 941)
|
|
| Gross Profit |
3 646
N/A
|
3 458
-5%
|
3 729
+8%
|
4 174
+12%
|
4 425
+6%
|
4 379
-1%
|
4 547
+4%
|
4 721
+4%
|
5 044
+7%
|
6 100
+21%
|
6 990
+15%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(123)
|
(144)
|
(182)
|
(237)
|
(235)
|
(190)
|
(196)
|
(199)
|
(196)
|
(224)
|
(261)
|
|
| Selling, General & Administrative |
(123)
|
(144)
|
(182)
|
(237)
|
(235)
|
(190)
|
(196)
|
(199)
|
(196)
|
(224)
|
(261)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
3 524
N/A
|
3 314
-6%
|
3 547
+7%
|
3 937
+11%
|
4 190
+6%
|
4 189
0%
|
4 351
+4%
|
4 522
+4%
|
4 848
+7%
|
5 876
+21%
|
6 729
+15%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(384)
|
(395)
|
(412)
|
(486)
|
(567)
|
(629)
|
(706)
|
(730)
|
(789)
|
(975)
|
(1 192)
|
|
| Total Other Income |
(33)
|
(18)
|
(13)
|
(23)
|
(17)
|
(17)
|
(14)
|
(18)
|
(30)
|
(34)
|
(34)
|
|
| Pre-Tax Income |
3 107
N/A
|
2 901
-7%
|
3 122
+8%
|
3 428
+10%
|
3 607
+5%
|
3 543
-2%
|
3 630
+2%
|
3 774
+4%
|
4 030
+7%
|
4 866
+21%
|
5 503
+13%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(2)
|
(26)
|
(82)
|
(63)
|
(29)
|
(49)
|
(52)
|
(52)
|
(52)
|
(84)
|
(143)
|
|
| Income from Continuing Operations |
3 105
|
2 875
|
3 040
|
3 365
|
3 578
|
3 494
|
3 579
|
3 722
|
3 978
|
4 782
|
5 360
|
|
| Net Income (Common) |
3 105
N/A
|
2 875
-7%
|
3 040
+6%
|
3 365
+11%
|
3 578
+6%
|
3 494
-2%
|
3 579
+2%
|
3 722
+4%
|
3 978
+7%
|
4 782
+20%
|
5 360
+12%
|
|
| EPS (Diluted) |
6 718.91
N/A
|
6 217.01
-7%
|
6 573.6
+6%
|
5 852.89
-11%
|
6 222
+6%
|
5 471.34
-12%
|
5 384.15
-2%
|
5 383.62
0%
|
5 406.75
+0%
|
5 297.57
-2%
|
5 911.13
+12%
|
|