Takara Leben Real Estate Investment Corp
TSE:3492
Balance Sheet
Balance Sheet Decomposition
Takara Leben Real Estate Investment Corp
Current Assets | 7.5B |
Cash & Short-Term Investments | 5B |
Receivables | 121.9m |
Other Current Assets | 2.4B |
Non-Current Assets | 135.2B |
Long-Term Investments | 125.3B |
PP&E | 9.6B |
Intangibles | 658k |
Other Non-Current Assets | 313.9m |
Current Liabilities | 17.8B |
Accounts Payable | 509.3m |
Accrued Liabilities | 83.4m |
Other Current Liabilities | 17.2B |
Non-Current Liabilities | 54.4B |
Long-Term Debt | 50.3B |
Other Non-Current Liabilities | 4.2B |
Balance Sheet
Takara Leben Real Estate Investment Corp
Aug-2018 | Aug-2019 | Aug-2020 | Aug-2021 | Aug-2022 | Aug-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
732
|
6 081
|
4 397
|
4 208
|
3 620
|
4 668
|
|
Cash Equivalents |
732
|
6 081
|
4 397
|
4 208
|
3 620
|
4 668
|
|
Total Receivables |
1 426
|
220
|
81
|
323
|
93
|
127
|
|
Accounts Receivables |
37
|
75
|
81
|
94
|
93
|
127
|
|
Other Receivables |
1 390
|
145
|
0
|
229
|
0
|
0
|
|
Other Current Assets |
2 037
|
1 104
|
1 986
|
1 836
|
2 809
|
2 489
|
|
Total Current Assets |
4 195
|
7 406
|
6 465
|
6 368
|
6 522
|
7 283
|
|
PP&E Net |
0
|
3 074
|
4 499
|
10 296
|
10 384
|
9 638
|
|
PP&E Gross |
0
|
3 074
|
4 499
|
10 296
|
10 384
|
9 638
|
|
Accumulated Depreciation |
0
|
16
|
83
|
169
|
285
|
400
|
|
Intangible Assets |
0
|
5
|
762
|
2
|
2
|
1
|
|
Long-Term Investments |
65 184
|
62 148
|
82 368
|
77 144
|
105 122
|
125 263
|
|
Other Long-Term Assets |
199
|
105
|
374
|
472
|
429
|
420
|
|
Total Assets |
69 578
N/A
|
72 737
+5%
|
94 467
+30%
|
94 282
0%
|
122 459
+30%
|
142 605
+16%
|
|
Liabilities | |||||||
Accounts Payable |
248
|
351
|
264
|
312
|
310
|
473
|
|
Accrued Liabilities |
14
|
13
|
133
|
17
|
153
|
63
|
|
Short-Term Debt |
4 600
|
5 980
|
0
|
0
|
975
|
0
|
|
Current Portion of Long-Term Debt |
0
|
15 000
|
10 000
|
9 950
|
6 000
|
9 550
|
|
Other Current Liabilities |
57
|
182
|
261
|
337
|
317
|
331
|
|
Total Current Liabilities |
4 919
|
21 527
|
10 658
|
10 617
|
7 755
|
10 417
|
|
Long-Term Debt |
30 000
|
15 000
|
33 400
|
33 450
|
51 300
|
57 600
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
49
|
99
|
|
Other Liabilities |
2 647
|
2 684
|
3 855
|
3 430
|
3 993
|
4 091
|
|
Total Liabilities |
37 567
N/A
|
39 211
+4%
|
47 913
+22%
|
47 497
-1%
|
63 097
+33%
|
72 207
+14%
|
|
Equity | |||||||
Common Stock |
31 992
|
31 909
|
45 121
|
45 168
|
57 372
|
68 291
|
|
Retained Earnings |
34
|
1 700
|
1 461
|
1 620
|
1 990
|
2 106
|
|
Other Equity |
14
|
83
|
29
|
3
|
0
|
0
|
|
Total Equity |
32 012
N/A
|
33 526
+5%
|
46 554
+39%
|
46 785
+0%
|
59 362
+27%
|
70 397
+19%
|
|
Total Liabilities & Equity |
69 578
N/A
|
72 737
+5%
|
94 467
+30%
|
94 282
0%
|
122 459
+30%
|
142 605
+16%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
0
|
0
|
0
|
0
|
1
|
1
|