B
Baroque Japan Ltd
TSE:3548
Baroque Japan Ltd
TSE:3548
Price:
752
JPY
Market Closed
Market Cap:
¥27.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
Baroque Japan Ltd
TSE:3548
|
JP |
|
New World Department Store China Ltd
HKEX:825
|
HK |
|
Singular People SA
MAD:SNG
|
ES |
|
E
|
Erytech Pharma SA
PAR:ERYP
|
FR |
|
Frenkel Topping Group PLC
LSE:FEN
|
UK |
|
West Coast Paper Mills Ltd
NSE:WSTCSTPAPR
|
IN |
|
K
|
Kelington Group Bhd
KLSE:KGB
|
MY |
|
Deutsche Post AG
OTC:DHLGY
|
DE |
|
Algonquin Power & Utilities Corp
TSX:AQN
|
CA |
|
I
|
Innospec Inc
LSE:0JAX
|
US |
|
B
|
British American Tobacco PLC
NYSE:BTI
|
UK |
|
Hindalco Industries Ltd
NSE:HINDALCO
|
IN |
|
L
|
Logory Logistics Technology Co Ltd
HKEX:2482
|
CN |
|
KEI Industries Ltd
NSE:KEI
|
IN |
Income Statement
Earnings Waterfall
Baroque Japan Ltd
Baroque Japan Ltd
Income Statement
Baroque Japan Ltd
Baroque Japan Ltd
Currency: JPY
| Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||
| Interest Expense |
96
|
83
|
74
|
68
|
67
|
65
|
65
|
61
|
56
|
51
|
42
|
38
|
36
|
34
|
34
|
34
|
33
|
32
|
31
|
30
|
30
|
31
|
30
|
30
|
29
|
29
|
29
|
31
|
36
|
42
|
50
|
0
|
0
|
0
|
|
| Revenue |
67 811
N/A
|
68 093
+0%
|
67 952
0%
|
68 235
+0%
|
68 456
+0%
|
68 059
-1%
|
71 034
+4%
|
72 560
+2%
|
71 202
-2%
|
71 559
+1%
|
65 880
-8%
|
57 837
-12%
|
55 537
-4%
|
53 680
-3%
|
50 590
-6%
|
55 232
+9%
|
56 227
+2%
|
57 602
+2%
|
59 139
+3%
|
60 002
+1%
|
59 560
-1%
|
59 022
-1%
|
58 842
0%
|
59 361
+1%
|
60 295
+2%
|
60 091
0%
|
60 290
+0%
|
59 559
-1%
|
59 563
+0%
|
58 721
-1%
|
58 180
-1%
|
56 946
-2%
|
55 268
-3%
|
53 517
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(31 110)
|
(31 598)
|
(31 556)
|
(31 490)
|
(30 675)
|
(30 124)
|
(30 693)
|
(30 823)
|
(30 262)
|
(29 955)
|
(28 043)
|
(25 382)
|
(24 827)
|
(24 183)
|
(22 742)
|
(24 409)
|
(24 900)
|
(25 616)
|
(26 358)
|
(26 515)
|
(25 839)
|
(25 719)
|
(25 432)
|
(25 382)
|
(26 038)
|
(26 088)
|
(26 026)
|
(25 890)
|
(25 829)
|
(25 357)
|
(25 080)
|
(24 349)
|
(23 083)
|
(21 674)
|
|
| Gross Profit |
36 702
N/A
|
36 496
-1%
|
36 396
0%
|
36 745
+1%
|
37 781
+3%
|
37 935
+0%
|
40 341
+6%
|
41 737
+3%
|
40 940
-2%
|
41 604
+2%
|
37 837
-9%
|
32 455
-14%
|
30 710
-5%
|
29 497
-4%
|
27 848
-6%
|
30 823
+11%
|
31 327
+2%
|
31 986
+2%
|
32 781
+2%
|
33 487
+2%
|
33 721
+1%
|
33 303
-1%
|
33 410
+0%
|
33 979
+2%
|
34 257
+1%
|
34 003
-1%
|
34 264
+1%
|
33 669
-2%
|
33 734
+0%
|
33 364
-1%
|
33 100
-1%
|
32 597
-2%
|
32 185
-1%
|
31 843
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||
| Operating Expenses |
(33 684)
|
(33 781)
|
(33 840)
|
(34 142)
|
(33 697)
|
(33 559)
|
(35 605)
|
(35 727)
|
(35 402)
|
(35 726)
|
(33 233)
|
(29 653)
|
(28 620)
|
(27 651)
|
(26 536)
|
(28 787)
|
(29 040)
|
(29 428)
|
(30 029)
|
(30 447)
|
(30 757)
|
(31 088)
|
(31 260)
|
(31 818)
|
(31 939)
|
(31 948)
|
(32 310)
|
(32 589)
|
(32 583)
|
(32 276)
|
(32 288)
|
(31 927)
|
(31 556)
|
(31 322)
|
|
| Selling, General & Administrative |
(33 685)
|
(33 779)
|
(33 840)
|
(33 964)
|
(33 694)
|
(33 560)
|
(35 605)
|
(35 726)
|
(35 403)
|
(35 726)
|
(33 232)
|
(29 651)
|
(28 620)
|
(27 651)
|
(26 535)
|
(28 787)
|
(29 038)
|
(29 426)
|
(30 028)
|
(30 447)
|
(30 755)
|
(31 087)
|
(31 259)
|
(31 691)
|
(31 939)
|
(31 948)
|
(32 309)
|
(32 295)
|
(32 583)
|
(32 274)
|
(32 287)
|
(31 924)
|
(31 554)
|
(31 321)
|
|
| Other Operating Expenses |
0
|
(3)
|
0
|
(178)
|
(3)
|
0
|
0
|
(2)
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(127)
|
0
|
0
|
(1)
|
(294)
|
0
|
(2)
|
(1)
|
(3)
|
(2)
|
(1)
|
|
| Operating Income |
3 017
N/A
|
2 714
-10%
|
2 556
-6%
|
2 603
+2%
|
4 084
+57%
|
4 376
+7%
|
4 736
+8%
|
6 010
+27%
|
5 538
-8%
|
5 878
+6%
|
4 604
-22%
|
2 802
-39%
|
2 090
-25%
|
1 846
-12%
|
1 312
-29%
|
2 036
+55%
|
2 287
+12%
|
2 558
+12%
|
2 752
+8%
|
3 040
+10%
|
2 964
-3%
|
2 215
-25%
|
2 150
-3%
|
2 161
+1%
|
2 318
+7%
|
2 055
-11%
|
1 954
-5%
|
1 080
-45%
|
1 151
+7%
|
1 088
-5%
|
812
-25%
|
670
-17%
|
629
-6%
|
521
-17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||
| Interest Income Expense |
135
|
55
|
11
|
(72)
|
(49)
|
(40)
|
(265)
|
(171)
|
(91)
|
(70)
|
(63)
|
(323)
|
(493)
|
(342)
|
(161)
|
401
|
494
|
332
|
50
|
(340)
|
(751)
|
(903)
|
(1 109)
|
(914)
|
(392)
|
(134)
|
20
|
(272)
|
(474)
|
(1 130)
|
(2 530)
|
(2 128)
|
(2 080)
|
(1 537)
|
|
| Non-Reccuring Items |
(146)
|
(146)
|
(179)
|
0
|
(145)
|
(148)
|
175
|
165
|
164
|
91
|
(174)
|
(561)
|
(377)
|
(282)
|
(360)
|
(133)
|
(228)
|
(247)
|
(304)
|
(161)
|
(243)
|
(243)
|
(154)
|
0
|
(94)
|
(97)
|
(295)
|
0
|
(362)
|
(359)
|
(287)
|
(144)
|
(175)
|
(157)
|
|
| Total Other Income |
47
|
49
|
47
|
53
|
65
|
105
|
116
|
121
|
117
|
43
|
79
|
94
|
66
|
71
|
45
|
24
|
50
|
96
|
76
|
122
|
157
|
129
|
185
|
120
|
65
|
58
|
59
|
83
|
33
|
38
|
40
|
40
|
62
|
70
|
|
| Pre-Tax Income |
3 054
N/A
|
2 672
-13%
|
2 435
-9%
|
2 584
+6%
|
3 955
+53%
|
4 293
+9%
|
4 762
+11%
|
6 125
+29%
|
5 728
-6%
|
5 942
+4%
|
4 446
-25%
|
2 012
-55%
|
1 286
-36%
|
1 293
+1%
|
836
-35%
|
2 328
+178%
|
2 603
+12%
|
2 739
+5%
|
2 574
-6%
|
2 661
+3%
|
2 127
-20%
|
1 198
-44%
|
1 072
-11%
|
1 367
+28%
|
1 897
+39%
|
1 882
-1%
|
1 738
-8%
|
891
-49%
|
348
-61%
|
(363)
N/A
|
(1 965)
-441%
|
(1 562)
+21%
|
(1 564)
0%
|
(1 103)
+29%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 036)
|
(913)
|
(833)
|
(847)
|
(1 257)
|
(1 343)
|
(1 558)
|
(2 042)
|
(1 893)
|
(1 898)
|
(1 321)
|
(630)
|
(288)
|
(327)
|
(152)
|
(435)
|
(687)
|
(751)
|
(780)
|
(895)
|
(818)
|
(543)
|
(597)
|
(604)
|
(647)
|
(636)
|
(560)
|
(426)
|
(251)
|
(204)
|
(431)
|
(391)
|
(462)
|
(406)
|
|
| Income from Continuing Operations |
2 017
|
1 759
|
1 602
|
1 737
|
2 698
|
2 950
|
3 204
|
4 083
|
3 835
|
4 044
|
3 125
|
1 382
|
998
|
966
|
684
|
1 893
|
1 916
|
1 988
|
1 794
|
1 766
|
1 309
|
655
|
475
|
763
|
1 250
|
1 246
|
1 178
|
465
|
97
|
(567)
|
(2 396)
|
(1 953)
|
(2 026)
|
(1 509)
|
|
| Income to Minority Interest |
(243)
|
(297)
|
(365)
|
(313)
|
(321)
|
(285)
|
(259)
|
(254)
|
(278)
|
(277)
|
(253)
|
(284)
|
(276)
|
(296)
|
(307)
|
(316)
|
(320)
|
(318)
|
(321)
|
(297)
|
(300)
|
(286)
|
(230)
|
(232)
|
(246)
|
(225)
|
(233)
|
(201)
|
(138)
|
(139)
|
(177)
|
0
|
0
|
0
|
|
| Net Income (Common) |
1 773
N/A
|
1 460
-18%
|
1 236
-15%
|
1 421
+15%
|
2 375
+67%
|
2 664
+12%
|
2 944
+11%
|
3 828
+30%
|
3 556
-7%
|
3 765
+6%
|
2 871
-24%
|
1 098
-62%
|
722
-34%
|
671
-7%
|
375
-44%
|
1 574
+320%
|
1 592
+1%
|
1 667
+5%
|
1 471
-12%
|
1 467
0%
|
1 008
-31%
|
367
-64%
|
243
-34%
|
529
+118%
|
1 003
+90%
|
1 020
+2%
|
945
-7%
|
264
-72%
|
(41)
N/A
|
(707)
-1 624%
|
(2 575)
-264%
|
(2 095)
+19%
|
(2 174)
-4%
|
(1 608)
+26%
|
|
| EPS (Diluted) |
49.25
N/A
|
39.45
-20%
|
34.22
-13%
|
39.47
+15%
|
65.97
+67%
|
73.44
+11%
|
81.2
+11%
|
104.85
+29%
|
97.6
-7%
|
103.84
+6%
|
79.09
-24%
|
30.53
-61%
|
20.06
-34%
|
18.63
-7%
|
10.42
-44%
|
43.7
+319%
|
44.21
+1%
|
46.29
+5%
|
40.84
-12%
|
40.73
0%
|
27.99
-31%
|
10.19
-64%
|
6.75
-34%
|
14.69
+118%
|
27.85
+90%
|
28.31
+2%
|
26.23
-7%
|
7.32
-72%
|
-1.13
N/A
|
-19.65
-1 639%
|
-71.58
-264%
|
-58.23
+19%
|
-60.42
-4%
|
-44.67
+26%
|
|
Switch to:
Switch to:
See Also
Discover More
