B

Baroque Japan Ltd
TSE:3548

Watchlist Manager
Baroque Japan Ltd
TSE:3548
Watchlist
Price: 791 JPY 0.38% Market Closed
Market Cap: 29B JPY

Relative Value

The Relative Value of one Baroque Japan Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 791 JPY, Baroque Japan Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Baroque Japan Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.5
vs History
vs Industry
20
Median 3Y
29
Median 5Y
19.3
Industry
18
Forward
30
vs History
23
vs Industry
30
Median 3Y
15.3
Median 5Y
14.4
Industry
10.2
vs History
14
vs Industry
12
Median 3Y
22.1
Median 5Y
22.8
Industry
18.1
vs History
0
vs Industry
37
Median 3Y
1.6
Median 5Y
1.5
Industry
1.3
vs History
12
vs Industry
71
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.5
vs History
19
vs Industry
80
Median 3Y
0.8
Median 5Y
0.7
Industry
3.9
vs History
4
vs Industry
27
Median 3Y
12.3
Median 5Y
8.1
Industry
9.8
vs History
4
vs Industry
17
Median 3Y
22
Median 5Y
11.9
Industry
13.3
vs History
28
vs Industry
33
Median 3Y
12.9
Median 5Y
12.6
Industry
11.4
vs History
11
vs Industry
15
Median 3Y
16.7
Median 5Y
14.7
Industry
15.1
vs History
0
vs Industry
42
Median 3Y
1.1
Median 5Y
1.1
Industry
1

Multiples Across Competitors

Competitors Multiples
Baroque Japan Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Baroque Japan Ltd
TSE:3548
28.5B JPY 0.5 -13.1 16.6 40.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
312.1B EUR 3.8 28.4 12.9 18.6
FR
Hermes International SCA
PAR:RMS
220.6B EUR 14.1 49.2 28.7 32.8
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
125.6B EUR 4.6 52.8 19.9 37.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
98.8B CHF 4.8 25.8 22.1 22.1
FR
Christian Dior SE
PAR:CDI
105.5B EUR 1.3 23.2 4.9 7
FR
Kering SA
PAR:KER
37.4B EUR 2.4 51.3 12.8 28.5
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.6 92.3 56.4 63.1
DE
Adidas AG
XETRA:ADS
28.7B EUR 1.2 23.6 10 16
CN
ANTA Sports Products Ltd
HKEX:2020
227.9B HKD 2.7 13.7 11.1 11.1
P/E Multiple
Earnings Growth PEG
JP
B
Baroque Japan Ltd
TSE:3548
Average P/E: 40
Negative Multiple: -13.1
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
28.4
3%
9.5
FR
Hermes International SCA
PAR:RMS
49.2
8%
6.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
52.8
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
25.8
17%
1.5
FR
Christian Dior SE
PAR:CDI
23.2
N/A N/A
FR
Kering SA
PAR:KER
51.3
8%
6.4
IN
Titan Company Ltd
NSE:TITAN
92.3
29%
3.2
DE
Adidas AG
XETRA:ADS
23.6
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.7
3%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
B
Baroque Japan Ltd
TSE:3548
Average EV/EBITDA: 19.5
16.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.9
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.7
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.9
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.1
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.8
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
56.4
25%
2.3
DE
Adidas AG
XETRA:ADS
10
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
B
Baroque Japan Ltd
TSE:3548
Average EV/EBIT: 27.7
40.1
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.6
4%
4.7
FR
Hermes International SCA
PAR:RMS
32.8
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.7
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.1
10%
2.2
FR
Christian Dior SE
PAR:CDI
7
N/A N/A
FR
Kering SA
PAR:KER
28.5
1%
28.5
IN
Titan Company Ltd
NSE:TITAN
63.1
26%
2.4
DE
Adidas AG
XETRA:ADS
16
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.1
11%
1