Locondo Inc
TSE:3558
Intrinsic Value
LOCONDO, Inc. engages in the electronic commerce (EC) business. [ Read More ]
The intrinsic value of one Locondo Inc stock under the Base Case scenario is 2 147.65 JPY. Compared to the current market price of 1 257 JPY, Locondo Inc is Undervalued by 41%.
Valuation Backtest
Locondo Inc
Run backtest to discover the historical profit from buying and selling Locondo Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Locondo Inc
Current Assets | 9.7B |
Cash & Short-Term Investments | 1.8B |
Receivables | 917.8m |
Other Current Assets | 6.9B |
Non-Current Assets | 2.1B |
Long-Term Investments | 195.3m |
PP&E | 447.7m |
Intangibles | 288.6m |
Other Non-Current Assets | 1.2B |
Current Liabilities | 4.7B |
Accounts Payable | 763.6m |
Accrued Liabilities | 36m |
Short-Term Debt | 1.6B |
Other Current Liabilities | 2.3B |
Non-Current Liabilities | 829.6m |
Long-Term Debt | 646m |
Other Non-Current Liabilities | 183.6m |
Earnings Waterfall
Locondo Inc
Revenue
|
13.4B
JPY
|
Cost of Revenue
|
-3.4B
JPY
|
Gross Profit
|
10B
JPY
|
Operating Expenses
|
-8.3B
JPY
|
Operating Income
|
1.7B
JPY
|
Other Expenses
|
-683.4m
JPY
|
Net Income
|
1B
JPY
|
Free Cash Flow Analysis
Locondo Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Locondo Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Locondo Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Locondo Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Score
Locondo Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Locondo Inc
According to Wall Street analysts, the average 1-year price target for Locondo Inc is 1 450 JPY .
Shareholder Return
Price
Locondo Inc
Average Annual Return | 16.64% |
Standard Deviation of Annual Returns | 92.75% |
Max Drawdown | -77% |
Market Capitalization | 13.5B JPY |
Shares Outstanding | 11 303 700 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
LOCONDO, Inc. engages in the electronic commerce (EC) business. The company is headquartered in Shibuya-Ku, Tokyo-To. The company went IPO on 2017-03-07. is a Japan-based company mainly engaged in the sale, planning and purchasing of fashion related products, mainly shoes. Its electronic commerce (EC) business allows general consumers to purchase products of each brand through LOCOMALL, which is operated at shopping mall sites LOCONDO.jp, Rakuten Ichiba and Yahoo! Shopping. The platform business is engaged in the provision of EC system and logistics services, e-3PL service for logistics warehouse operations, LOCOCHOC service for stores, LOCOPOS service for sales and inventory management. The brand business operates its own brand using the infrastructure of the EC business and the platform business. The main brands are MANGO, Vanity Beauty and Bell Florrie.
Contact
IPO
Employees
Officers
The intrinsic value of one Locondo Inc stock under the Base Case scenario is 2 147.65 JPY.
Compared to the current market price of 1 257 JPY, Locondo Inc is Undervalued by 41%.