First Time Loading...

Locondo Inc
TSE:3558

Watchlist Manager
Locondo Inc Logo
Locondo Inc
TSE:3558
Watchlist
Price: 1 257 JPY -12.83% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

LOCONDO, Inc. engages in the electronic commerce (EC) business. [ Read More ]

The intrinsic value of one Locondo Inc stock under the Base Case scenario is 2 147.65 JPY. Compared to the current market price of 1 257 JPY, Locondo Inc is Undervalued by 41%.

Key Points:
Intrinsic Value
Base Case
2 147.65 JPY
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Locondo Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Locondo Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Locondo Inc

Provide an overview of the primary business activities
of Locondo Inc.

What unique competitive advantages
does Locondo Inc hold over its rivals?

What risks and challenges
does Locondo Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Locondo Inc.

Provide P/S
for Locondo Inc.

Provide P/E
for Locondo Inc.

Provide P/OCF
for Locondo Inc.

Provide P/FCFE
for Locondo Inc.

Provide P/B
for Locondo Inc.

Provide EV/S
for Locondo Inc.

Provide EV/GP
for Locondo Inc.

Provide EV/EBITDA
for Locondo Inc.

Provide EV/EBIT
for Locondo Inc.

Provide EV/OCF
for Locondo Inc.

Provide EV/FCFF
for Locondo Inc.

Provide EV/IC
for Locondo Inc.

Show me price targets
for Locondo Inc made by professional analysts.

What are the Revenue projections
for Locondo Inc?

How accurate were the past Revenue estimates
for Locondo Inc?

What are the Net Income projections
for Locondo Inc?

How accurate were the past Net Income estimates
for Locondo Inc?

What are the EPS projections
for Locondo Inc?

How accurate were the past EPS estimates
for Locondo Inc?

What are the EBIT projections
for Locondo Inc?

How accurate were the past EBIT estimates
for Locondo Inc?

Compare the revenue forecasts
for Locondo Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Locondo Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Locondo Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Locondo Inc compared to its peers.

Compare the P/E ratios
of Locondo Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Locondo Inc with its peers.

Analyze the financial leverage
of Locondo Inc compared to its main competitors.

Show all profitability ratios
for Locondo Inc.

Provide ROE
for Locondo Inc.

Provide ROA
for Locondo Inc.

Provide ROIC
for Locondo Inc.

Provide ROCE
for Locondo Inc.

Provide Gross Margin
for Locondo Inc.

Provide Operating Margin
for Locondo Inc.

Provide Net Margin
for Locondo Inc.

Provide FCF Margin
for Locondo Inc.

Show all solvency ratios
for Locondo Inc.

Provide D/E Ratio
for Locondo Inc.

Provide D/A Ratio
for Locondo Inc.

Provide Interest Coverage Ratio
for Locondo Inc.

Provide Altman Z-Score Ratio
for Locondo Inc.

Provide Quick Ratio
for Locondo Inc.

Provide Current Ratio
for Locondo Inc.

Provide Cash Ratio
for Locondo Inc.

What is the historical Revenue growth
over the last 5 years for Locondo Inc?

What is the historical Net Income growth
over the last 5 years for Locondo Inc?

What is the current Free Cash Flow
of Locondo Inc?

Financials

Balance Sheet Decomposition
Locondo Inc

Current Assets 9.7B
Cash & Short-Term Investments 1.8B
Receivables 917.8m
Other Current Assets 6.9B
Non-Current Assets 2.1B
Long-Term Investments 195.3m
PP&E 447.7m
Intangibles 288.6m
Other Non-Current Assets 1.2B
Current Liabilities 4.7B
Accounts Payable 763.6m
Accrued Liabilities 36m
Short-Term Debt 1.6B
Other Current Liabilities 2.3B
Non-Current Liabilities 829.6m
Long-Term Debt 646m
Other Non-Current Liabilities 183.6m
Efficiency

Earnings Waterfall
Locondo Inc

Revenue
13.4B JPY
Cost of Revenue
-3.4B JPY
Gross Profit
10B JPY
Operating Expenses
-8.3B JPY
Operating Income
1.7B JPY
Other Expenses
-683.4m JPY
Net Income
1B JPY

Free Cash Flow Analysis
Locondo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Locondo Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive 3-Year Average ROE
Positive Free Cash Flow
60/100
Profitability
Score

Locondo Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Locondo Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Locondo Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Locondo Inc

Wall Street analysts forecast Locondo Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Locondo Inc is 1 450 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 450 JPY
15% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Locondo Inc

1M 1M
-54%
6M 6M
-20%
1Y 1Y
-30%
3Y 3Y
-28%
5Y 5Y
+1%
10Y 10Y
-8%
Annual Price Range
1 257
52w Low
1 257
52w High
2 799
Price Metrics
Average Annual Return 16.64%
Standard Deviation of Annual Returns 92.75%
Max Drawdown -77%
Shares Statistics
Market Capitalization 13.5B JPY
Shares Outstanding 11 303 700
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Locondo Inc Logo
Locondo Inc

Country

Japan

Industry

Retail

Market Cap

13.5B JPY

Dividend Yield

0%

Description

LOCONDO, Inc. engages in the electronic commerce (EC) business. The company is headquartered in Shibuya-Ku, Tokyo-To. The company went IPO on 2017-03-07. is a Japan-based company mainly engaged in the sale, planning and purchasing of fashion related products, mainly shoes. Its electronic commerce (EC) business allows general consumers to purchase products of each brand through LOCOMALL, which is operated at shopping mall sites LOCONDO.jp, Rakuten Ichiba and Yahoo! Shopping. The platform business is engaged in the provision of EC system and logistics services, e-3PL service for logistics warehouse operations, LOCOCHOC service for stores, LOCOPOS service for sales and inventory management. The brand business operates its own brand using the infrastructure of the EC business and the platform business. The main brands are MANGO, Vanity Beauty and Bell Florrie.

Contact

TOKYO-TO
Shibuya-Ku
8F, ONEST Motoyoyogi Square, 30-13, Motoyoyogi-cho
https://www.locondo.co.jp/

IPO

2017-03-07

Employees

123

Officers

President & Representative Director
Mr. Yusuke Tanaka

See Also

Discover More
What is the Intrinsic Value of one Locondo Inc stock?

The intrinsic value of one Locondo Inc stock under the Base Case scenario is 2 147.65 JPY.

Is Locondo Inc stock undervalued or overvalued?

Compared to the current market price of 1 257 JPY, Locondo Inc is Undervalued by 41%.