Locondo Inc
TSE:3558

Watchlist Manager
Locondo Inc Logo
Locondo Inc
TSE:3558
Watchlist
Price: 1 435 JPY 1.06% Market Closed
Market Cap: 16.5B JPY

Intrinsic Value

The intrinsic value of one Locondo Inc stock under the Base Case scenario is 2 212.07 JPY. Compared to the current market price of 1 435 JPY, Locondo Inc is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 212.07 JPY
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Locondo Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Locondo Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Locondo Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Locondo Inc.

Explain Valuation
Compare Locondo Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Locondo Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Locondo Inc

Current Assets 8.9B
Cash & Short-Term Investments 3.2B
Receivables 1.9B
Other Current Assets 3.8B
Non-Current Assets 4.3B
Long-Term Investments 159m
PP&E 658.2m
Intangibles 1.3B
Other Non-Current Assets 2.1B
Current Liabilities 5B
Accounts Payable 845.6m
Accrued Liabilities 34.7m
Other Current Liabilities 4.1B
Non-Current Liabilities 1.6B
Long-Term Debt 442.1m
Other Non-Current Liabilities 1.2B
Efficiency

Free Cash Flow Analysis
Locondo Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Locondo Inc

Revenue
18.6B JPY
Cost of Revenue
-3.9B JPY
Gross Profit
14.7B JPY
Operating Expenses
-12.7B JPY
Operating Income
2B JPY
Other Expenses
-914.8m JPY
Net Income
1.1B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Locondo Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROE
54/100
Profitability
Score

Locondo Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Locondo Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

86/100
Solvency
Score

Locondo Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Locondo Inc

There are no price targets for Locondo Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Locondo Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Locondo Inc stock?

The intrinsic value of one Locondo Inc stock under the Base Case scenario is 2 212.07 JPY.

Is Locondo Inc stock undervalued or overvalued?

Compared to the current market price of 1 435 JPY, Locondo Inc is Undervalued by 35%.

Back to Top