First Time Loading...

Locondo Inc
TSE:3558

Watchlist Manager
Locondo Inc Logo
Locondo Inc
TSE:3558
Watchlist
Price: 1 418 JPY -5.09% Market Closed
Updated: May 3, 2024

Relative Value

The Relative Value of one Locondo Inc stock under the Base Case scenario is 1 293.15 JPY. Compared to the current market price of 1 418 JPY, Locondo Inc is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 293.15 JPY
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
24
Median 3Y
1.3
Median 5Y
1.4
Industry
0.6
vs History
42
vs Industry
33
Median 3Y
14.5
Median 5Y
13.9
Industry
16.4
vs History
25
vs Industry
14
Median 3Y
11
Median 5Y
11.3
Industry
7.9
vs History
68
vs Industry
43
Median 3Y
12.4
Median 5Y
11.1
Industry
15.6
vs History
85
vs Industry
27
Median 3Y
2.9
Median 5Y
3.3
Industry
1.6
vs History
44
vs Industry
26
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
vs History
44
vs Industry
56
Median 3Y
1.3
Median 5Y
1.5
Industry
2.2
vs History
58
vs Industry
35
Median 3Y
8.9
Median 5Y
8.9
Industry
8.3
vs History
52
vs Industry
44
Median 3Y
10
Median 5Y
9.6
Industry
12.7
vs History
19
vs Industry
14
Median 3Y
8.8
Median 5Y
8.8
Industry
9
vs History
17
vs Industry
18
Median 3Y
10.4
Median 5Y
10.7
Industry
12.5
vs History
93
vs Industry
25
Median 3Y
2.6
Median 5Y
2.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Locondo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Locondo Inc
TSE:3558
15.3B JPY 1.1 15.2 8.3 9.3
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.4 63.7 22.5 52.2
ZA
Naspers Ltd
JSE:NPN
757.5B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
202.3B USD 1.6 14.6 8 8
CN
Pinduoduo Inc
NASDAQ:PDD
184.6B USD 5.4 22.3 18.9 19.2
NL
Prosus NV
AEX:PRX
84.7B EUR 17.4 8.3 -233.3 -233.3
CN
Meituan
HKEX:3690
674.5B HKD 2.3 45.1 50.8 50.8
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.8 85.2 34.2 44
AR
Mercadolibre Inc
NASDAQ:MELI
83.2B USD 5.8 84.3 33.8 43.6
US
DoorDash Inc
NYSE:DASH
45.9B USD 5.3 -82.3 -615.3 -72.5
P/E Multiple
Earnings Growth
JP
Locondo Inc
TSE:3558
Average P/E: 42.3
15.2
N/A
US
Amazon.com Inc
NASDAQ:AMZN
63.7
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.6
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22.3
130%
NL
Prosus NV
AEX:PRX
8.3
-13%
CN
Meituan
HKEX:3690
45.1
288%
UY
MercadoLibre Inc
BMV:MELIN
85.2
221%
AR
Mercadolibre Inc
NASDAQ:MELI
84.3
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82.3 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Locondo Inc
TSE:3558
Average EV/EBITDA: 25.2
8.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
22.5
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
44%
CN
Pinduoduo Inc
NASDAQ:PDD
18.9
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -233.3 N/A
CN
Meituan
HKEX:3690
50.8
606%
UY
MercadoLibre Inc
BMV:MELIN
34.2
127%
AR
Mercadolibre Inc
NASDAQ:MELI
33.8
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -615.3 N/A
EV/EBIT Multiple
EBIT Growth
JP
Locondo Inc
TSE:3558
Average EV/EBIT: 32.4
9.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
52.2
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
68%
CN
Pinduoduo Inc
NASDAQ:PDD
19.2
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -233.3 N/A
CN
Meituan
HKEX:3690
50.8
472%
UY
MercadoLibre Inc
BMV:MELIN
44
158%
AR
Mercadolibre Inc
NASDAQ:MELI
43.6
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -72.5 N/A

See Also

Discover More