Tokai Senko KK
TSE:3577

Watchlist Manager
Tokai Senko KK Logo
Tokai Senko KK
TSE:3577
Watchlist
Price: 975 JPY 0.21% Market Closed
Market Cap: ¥3.1B

Cash Flow Statement

Cash Flow Statement
Tokai Senko KK

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
(490)
(30)
(40)
(512)
509
1 001
819
245
278
200
297
537
413
581
662
801
1 014
1 110
1 162
1 110
929
874
801
712
(181)
(562)
(44)
190
176
(14)
161
189
336
612
720
670
Depreciation & Amortization
494
(2)
(13)
(4)
136
(67)
563
535
514
490
499
451
374
393
424
438
442
435
442
458
473
477
477
485
475
449
425
419
420
435
449
449
432
416
409
392
Other Non-Cash Items
(170)
146
199
317
(930)
(919)
(776)
293
157
49
(203)
(244)
379
467
158
154
58
(63)
(10)
(14)
(44)
(37)
(47)
(17)
699
708
(47)
(143)
(136)
(78)
(61)
(71)
(309)
(413)
(273)
(230)
Cash Taxes Paid
(4)
(17)
12
11
36
4
86
107
104
47
60
93
70
71
100
94
130
235
265
242
252
235
216
165
150
97
89
110
79
106
131
152
109
108
135
212
Cash Interest Paid
90
(15)
(40)
(7)
7
(12)
53
50
49
41
35
37
34
37
43
42
37
29
23
20
16
15
16
17
19
19
17
15
14
13
13
14
14
14
15
17
Change in Working Capital
(202)
(595)
(695)
661
840
278
(538)
(162)
263
(90)
(240)
(353)
(636)
(288)
(234)
(560)
(347)
(202)
124
283
(182)
(439)
(284)
(251)
125
303
(14)
(225)
(403)
(414)
(360)
(116)
86
(79)
(48)
(74)
Cash from Operating Activities
(368)
N/A
(482)
-31%
(550)
-14%
462
N/A
554
+20%
293
-47%
68
-77%
911
+1 248%
1 212
+33%
649
-46%
353
-46%
392
+11%
528
+35%
1 153
+118%
1 010
-12%
833
-18%
1 167
+40%
1 280
+10%
1 717
+34%
1 837
+7%
1 175
-36%
875
-26%
947
+8%
929
-2%
1 118
+20%
899
-20%
320
-64%
240
-25%
57
-76%
(71)
N/A
189
N/A
451
+138%
545
+21%
537
-1%
809
+51%
758
-6%
Investing Cash Flow
Capital Expenditures
160
137
278
(132)
(274)
(316)
(850)
(911)
(337)
(484)
(878)
(1 043)
(816)
(400)
(293)
(395)
(491)
(508)
(505)
(712)
(744)
(650)
(760)
(778)
(716)
(653)
(478)
(302)
(239)
(310)
(290)
(256)
(226)
(145)
(178)
(256)
Other Items
(45)
(151)
(441)
8
1 515
1 389
1 446
(78)
249
483
133
146
32
(28)
33
79
37
33
(2)
(36)
(52)
(55)
170
187
(27)
14
118
316
362
254
191
55
206
312
137
99
Cash from Investing Activities
115
N/A
(14)
N/A
(163)
-1 053%
(125)
+23%
1 241
N/A
1 074
-13%
596
-44%
(989)
N/A
(88)
+91%
(1)
+99%
(745)
-74 420%
(896)
-20%
(784)
+13%
(428)
+45%
(260)
+39%
(316)
-22%
(454)
-44%
(475)
-5%
(507)
-7%
(747)
-47%
(796)
-7%
(705)
+11%
(589)
+16%
(591)
0%
(743)
-26%
(639)
+14%
(360)
+44%
15
N/A
123
+735%
(55)
N/A
(99)
-79%
(201)
-103%
(20)
+90%
167
N/A
(42)
N/A
(157)
-277%
Financing Cash Flow
Net Issuance of Common Stock
(1)
0
(0)
0
(2)
(3)
(4)
(1)
(0)
(15)
(35)
0
(23)
0
(1)
0
(1)
0
(100)
0
(2)
0
(1)
(101)
(100)
(0)
(0)
(1)
(38)
(96)
(66)
(8)
(0)
(0)
(0)
(0)
Net Issuance of Debt
(389)
254
(48)
269
(334)
(108)
(353)
(794)
(1 567)
(927)
328
271
(171)
(620)
(584)
(393)
(693)
(737)
(437)
(442)
(445)
(258)
(220)
(91)
118
512
32
(398)
53
90
200
314
(324)
(541)
(383)
(279)
Cash Paid for Dividends
(105)
97
104
0
0
0
0
(69)
(69)
(69)
(69)
(69)
(69)
(102)
(102)
(137)
(137)
(154)
(153)
(150)
(150)
(150)
(150)
(150)
(150)
(65)
(65)
(65)
(65)
(64)
(64)
(63)
(63)
(63)
(63)
(79)
Other
1 077
0
(1)
(21)
(22)
(19)
(20)
(19)
(20)
(21)
(28)
453
552
73
(19)
(24)
(24)
(30)
(28)
71
216
132
69
164
143
(15)
(81)
(2)
0
(44)
(43)
(51)
(52)
(41)
(41)
(119)
Cash from Financing Activities
583
N/A
352
-40%
55
-84%
248
+355%
(357)
N/A
(130)
+64%
(377)
-190%
(884)
-134%
(1 656)
-87%
(1 032)
+38%
196
N/A
637
+224%
290
-55%
(672)
N/A
(706)
-5%
(554)
+21%
(855)
-54%
(921)
-8%
(719)
+22%
(622)
+14%
(381)
+39%
(277)
+27%
(302)
-9%
(178)
+41%
11
N/A
431
+3 841%
(114)
N/A
(466)
-307%
(49)
+89%
(113)
-130%
27
N/A
192
+611%
(440)
N/A
(646)
-47%
(487)
+25%
(477)
+2%
Change in Cash
Effect of Foreign Exchange Rates
39
35
(16)
(3)
(15)
(30)
(11)
(12)
(14)
(7)
15
29
24
3
35
30
(21)
(34)
(8)
(0)
(10)
(15)
(9)
(4)
(3)
(6)
(38)
21
56
130
63
52
94
91
108
(78)
Net Change in Cash
369
N/A
(110)
N/A
(674)
-515%
583
N/A
1 423
+144%
1 207
-15%
276
-77%
(974)
N/A
(547)
+44%
(392)
+28%
(181)
+54%
162
N/A
59
-64%
55
-6%
80
+46%
(6)
N/A
(163)
-2 439%
(151)
+7%
484
N/A
469
-3%
(12)
N/A
(123)
-925%
47
N/A
156
+235%
383
+146%
685
+79%
(192)
N/A
(189)
+1%
187
N/A
(110)
N/A
181
N/A
493
+173%
179
-64%
150
-16%
388
+159%
47
-88%
Free Cash Flow
Free Cash Flow
(208)
N/A
(345)
-66%
(272)
+21%
330
N/A
280
-15%
(23)
N/A
(783)
-3 348%
0
N/A
875
N/A
164
-81%
(525)
N/A
(651)
-24%
(287)
+56%
752
N/A
717
-5%
439
-39%
676
+54%
771
+14%
1 213
+57%
1 126
-7%
431
-62%
225
-48%
187
-17%
152
-19%
402
+165%
246
-39%
(158)
N/A
(61)
+61%
(182)
-196%
(380)
-109%
(101)
+73%
195
N/A
319
+63%
392
+23%
631
+61%
503
-20%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett