Tokai Senko KK
TSE:3577
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tokai Senko KK
TSE:3577
|
JP |
|
Hoe Leong Corporation Ltd
SGX:H20
|
SG |
|
E
|
Einhell Germany AG
XETRA:EIN
|
DE |
|
Gujarat Themis Biosyn Ltd
BSE:506879
|
IN |
|
Turkiye Kalkinma ve Yatirim Bankasi AS
IST:KLNMA.E
|
TR |
|
K Car Co Ltd
KRX:381970
|
KR |
|
HM International Holdings Ltd
HKEX:8416
|
HK |
Income Statement
Earnings Waterfall
Tokai Senko KK
Income Statement
Tokai Senko KK
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
0
|
0
|
20
|
0
|
0
|
11
|
27
|
38
|
53
|
54
|
50
|
49
|
47
|
43
|
39
|
38
|
34
|
35
|
37
|
36
|
35
|
37
|
37
|
39
|
42
|
40
|
41
|
38
|
36
|
34
|
29
|
26
|
23
|
21
|
19
|
18
|
15
|
15
|
15
|
15
|
16
|
16
|
17
|
18
|
19
|
19
|
19
|
18
|
17
|
17
|
15
|
14
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
13
|
14
|
13
|
14
|
15
|
14
|
0
|
0
|
0
|
|
| Revenue |
17 004
N/A
|
16 293
-4%
|
15 484
-5%
|
15 944
+3%
|
16 213
+2%
|
16 778
+3%
|
16 403
-2%
|
16 282
-1%
|
15 372
-6%
|
14 647
-5%
|
14 109
-4%
|
13 632
-3%
|
12 721
-7%
|
11 950
-6%
|
11 216
-6%
|
10 916
-3%
|
10 778
-1%
|
10 934
+1%
|
14 811
+35%
|
14 886
+1%
|
14 823
0%
|
14 501
-2%
|
14 514
+0%
|
14 416
-1%
|
14 311
-1%
|
14 127
-1%
|
14 427
+2%
|
14 936
+4%
|
15 285
+2%
|
15 488
+1%
|
15 419
0%
|
15 451
+0%
|
15 421
0%
|
15 655
+2%
|
16 339
+4%
|
16 432
+1%
|
16 758
+2%
|
16 472
-2%
|
16 354
-1%
|
16 102
-2%
|
15 973
-1%
|
16 100
+1%
|
15 826
-2%
|
15 549
-2%
|
15 266
-2%
|
15 318
+0%
|
14 858
-3%
|
14 767
-1%
|
14 706
0%
|
14 667
0%
|
14 507
-1%
|
14 345
-1%
|
14 333
0%
|
14 212
-1%
|
14 010
-1%
|
13 557
-3%
|
12 619
-7%
|
11 506
-9%
|
10 625
-8%
|
10 253
-3%
|
10 424
+2%
|
10 784
+3%
|
11 143
+3%
|
11 609
+4%
|
12 086
+4%
|
12 925
+7%
|
13 057
+1%
|
13 100
+0%
|
13 429
+3%
|
13 092
-3%
|
13 215
+1%
|
13 468
+2%
|
13 441
0%
|
13 761
+2%
|
14 347
+4%
|
14 408
+0%
|
14 290
-1%
|
14 079
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15 134)
|
(14 874)
|
(14 215)
|
(14 673)
|
(15 032)
|
(15 270)
|
(14 834)
|
(14 202)
|
(13 560)
|
(13 107)
|
(12 978)
|
(12 479)
|
(11 520)
|
(10 687)
|
(10 119)
|
(9 964)
|
(9 780)
|
(9 755)
|
(12 874)
|
(12 768)
|
(12 550)
|
(12 233)
|
(12 376)
|
(12 267)
|
(12 162)
|
(12 177)
|
(12 341)
|
(12 836)
|
(13 143)
|
(13 140)
|
(13 154)
|
(13 073)
|
(13 042)
|
(13 331)
|
(13 906)
|
(13 926)
|
(14 028)
|
(13 631)
|
(13 423)
|
(13 170)
|
(13 102)
|
(13 205)
|
(12 951)
|
(12 710)
|
(12 409)
|
(12 495)
|
(12 220)
|
(12 155)
|
(12 141)
|
(12 078)
|
(11 934)
|
(11 813)
|
(11 798)
|
(11 753)
|
(11 651)
|
(11 379)
|
(10 779)
|
(9 961)
|
(9 259)
|
(8 922)
|
(8 963)
|
(9 256)
|
(9 641)
|
(10 191)
|
(10 664)
|
(11 401)
|
(11 513)
|
(11 555)
|
(11 769)
|
(11 565)
|
(11 570)
|
(11 703)
|
(11 665)
|
(11 766)
|
(12 218)
|
(12 227)
|
(12 112)
|
(12 042)
|
|
| Gross Profit |
1 870
N/A
|
1 419
-24%
|
1 269
-11%
|
1 271
+0%
|
1 181
-7%
|
1 508
+28%
|
1 569
+4%
|
2 080
+33%
|
1 812
-13%
|
1 541
-15%
|
1 131
-27%
|
1 153
+2%
|
1 200
+4%
|
1 264
+5%
|
1 096
-13%
|
952
-13%
|
998
+5%
|
1 179
+18%
|
1 937
+64%
|
2 118
+9%
|
2 273
+7%
|
2 267
0%
|
2 138
-6%
|
2 149
+1%
|
2 149
N/A
|
1 950
-9%
|
2 086
+7%
|
2 099
+1%
|
2 142
+2%
|
2 348
+10%
|
2 265
-4%
|
2 378
+5%
|
2 379
+0%
|
2 324
-2%
|
2 433
+5%
|
2 507
+3%
|
2 730
+9%
|
2 841
+4%
|
2 931
+3%
|
2 932
+0%
|
2 871
-2%
|
2 895
+1%
|
2 875
-1%
|
2 839
-1%
|
2 857
+1%
|
2 823
-1%
|
2 638
-7%
|
2 612
-1%
|
2 566
-2%
|
2 588
+1%
|
2 573
-1%
|
2 532
-2%
|
2 535
+0%
|
2 459
-3%
|
2 359
-4%
|
2 177
-8%
|
1 840
-15%
|
1 545
-16%
|
1 365
-12%
|
1 331
-2%
|
1 462
+10%
|
1 528
+5%
|
1 501
-2%
|
1 418
-6%
|
1 422
+0%
|
1 525
+7%
|
1 544
+1%
|
1 545
+0%
|
1 660
+7%
|
1 526
-8%
|
1 645
+8%
|
1 764
+7%
|
1 777
+1%
|
1 994
+12%
|
2 129
+7%
|
2 181
+2%
|
2 178
0%
|
2 038
-6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 601)
|
(1 588)
|
(1 525)
|
(1 541)
|
(1 474)
|
(1 504)
|
(1 520)
|
(1 536)
|
(1 539)
|
(1 488)
|
(1 539)
|
(1 447)
|
(1 403)
|
(1 300)
|
(1 314)
|
(1 315)
|
(1 329)
|
(1 323)
|
(1 728)
|
(1 732)
|
(1 737)
|
(1 703)
|
(1 739)
|
(1 730)
|
(1 747)
|
(1 662)
|
(1 685)
|
(1 621)
|
(1 605)
|
(1 681)
|
(1 627)
|
(1 640)
|
(1 604)
|
(1 632)
|
(1 673)
|
(1 784)
|
(1 793)
|
(1 759)
|
(1 825)
|
(1 823)
|
(1 736)
|
(1 784)
|
(1 727)
|
(1 707)
|
(1 758)
|
(1 783)
|
(1 736)
|
(1 741)
|
(1 745)
|
(1 743)
|
(1 821)
|
(1 830)
|
(1 795)
|
(1 741)
|
(1 742)
|
(1 724)
|
(1 704)
|
(1 617)
|
(1 514)
|
(1 470)
|
(1 439)
|
(1 446)
|
(1 428)
|
(1 403)
|
(1 481)
|
(1 504)
|
(1 493)
|
(1 547)
|
(1 539)
|
(1 542)
|
(1 602)
|
(1 675)
|
(1 621)
|
(1 653)
|
(1 710)
|
(1 725)
|
(1 711)
|
(1 710)
|
|
| Selling, General & Administrative |
(1 601)
|
(1 588)
|
(1 525)
|
(1 541)
|
(1 474)
|
(1 504)
|
(1 520)
|
(1 536)
|
(1 539)
|
(1 488)
|
(1 539)
|
(1 447)
|
(1 405)
|
(1 303)
|
(1 318)
|
(1 320)
|
(1 334)
|
(1 328)
|
(1 733)
|
(1 738)
|
(1 744)
|
(1 709)
|
(1 746)
|
(1 736)
|
(1 754)
|
(1 669)
|
(1 692)
|
(1 625)
|
(1 609)
|
(1 683)
|
(1 626)
|
(1 641)
|
(1 604)
|
(1 632)
|
(1 673)
|
(1 712)
|
(1 793)
|
(1 759)
|
(1 825)
|
(1 823)
|
(1 736)
|
(1 784)
|
(1 727)
|
(1 707)
|
(1 758)
|
(1 783)
|
(1 736)
|
(1 741)
|
(1 745)
|
(1 743)
|
(1 821)
|
(1 830)
|
(1 795)
|
(1 741)
|
(1 742)
|
(1 724)
|
(1 704)
|
(1 617)
|
(1 514)
|
(1 470)
|
(1 439)
|
(1 446)
|
(1 428)
|
(1 403)
|
(1 481)
|
(1 504)
|
(1 493)
|
(1 547)
|
(1 539)
|
(1 542)
|
(1 602)
|
(1 622)
|
(1 621)
|
(1 653)
|
(1 710)
|
(1 701)
|
(1 692)
|
(1 691)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(71)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(53)
|
(0)
|
0
|
(0)
|
(25)
|
(19)
|
(19)
|
|
| Operating Income |
269
N/A
|
(169)
N/A
|
(256)
-51%
|
(270)
-5%
|
(293)
-9%
|
4
N/A
|
49
+1 125%
|
544
+1 010%
|
273
-50%
|
52
-81%
|
(409)
N/A
|
(294)
+28%
|
(203)
+31%
|
(36)
+82%
|
(217)
-507%
|
(363)
-67%
|
(331)
+9%
|
(144)
+57%
|
209
N/A
|
386
+85%
|
535
+39%
|
564
+5%
|
399
-29%
|
419
+5%
|
402
-4%
|
288
-28%
|
401
+39%
|
479
+19%
|
537
+12%
|
667
+24%
|
638
-4%
|
738
+16%
|
776
+5%
|
693
-11%
|
760
+10%
|
723
-5%
|
937
+30%
|
1 081
+15%
|
1 106
+2%
|
1 109
+0%
|
1 135
+2%
|
1 111
-2%
|
1 148
+3%
|
1 132
-1%
|
1 099
-3%
|
1 040
-5%
|
903
-13%
|
871
-3%
|
821
-6%
|
845
+3%
|
753
-11%
|
702
-7%
|
741
+5%
|
718
-3%
|
618
-14%
|
453
-27%
|
136
-70%
|
(72)
N/A
|
(148)
-106%
|
(139)
+7%
|
22
N/A
|
82
+271%
|
73
-11%
|
15
-79%
|
(59)
N/A
|
21
N/A
|
52
+149%
|
(2)
N/A
|
122
N/A
|
(16)
N/A
|
43
N/A
|
90
+108%
|
156
+74%
|
341
+119%
|
420
+23%
|
456
+9%
|
467
+3%
|
327
-30%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
91
|
65
|
68
|
(14)
|
7
|
44
|
(10)
|
(4)
|
(29)
|
(44)
|
(20)
|
(46)
|
(40)
|
(38)
|
(38)
|
(5)
|
64
|
61
|
65
|
(49)
|
(160)
|
(104)
|
(152)
|
(52)
|
(11)
|
(108)
|
(64)
|
(80)
|
(38)
|
2
|
0
|
42
|
19
|
18
|
36
|
39
|
57
|
74
|
99
|
126
|
101
|
68
|
43
|
13
|
22
|
97
|
79
|
83
|
99
|
92
|
181
|
164
|
156
|
112
|
73
|
105
|
117
|
84
|
71
|
94
|
310
|
435
|
496
|
368
|
246
|
195
|
128
|
334
|
|
| Non-Reccuring Items |
(206)
|
(248)
|
(166)
|
(25)
|
96
|
(389)
|
(319)
|
(656)
|
101
|
192
|
410
|
21
|
(98)
|
(53)
|
(57)
|
(496)
|
(512)
|
(520)
|
(666)
|
(228)
|
(155)
|
(150)
|
0
|
0
|
(14)
|
(25)
|
(11)
|
(33)
|
(53)
|
(51)
|
(74)
|
(94)
|
(84)
|
(85)
|
(86)
|
0
|
(49)
|
(35)
|
(0)
|
(0)
|
(0)
|
0
|
(20)
|
0
|
0
|
(11)
|
(23)
|
(25)
|
(31)
|
(24)
|
(41)
|
(52)
|
(46)
|
(750)
|
(802)
|
(787)
|
(787)
|
(79)
|
(11)
|
(2)
|
(14)
|
(50)
|
(55)
|
(54)
|
(42)
|
(5)
|
(29)
|
(4)
|
(4)
|
(32)
|
(29)
|
0
|
(59)
|
(32)
|
(25)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
0
|
(1)
|
0
|
0
|
1 380
|
0
|
1 379
|
0
|
0
|
0
|
0
|
(168)
|
0
|
0
|
(168)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
76
|
0
|
0
|
72
|
|
| Total Other Income |
(238)
|
(195)
|
(185)
|
(126)
|
(205)
|
(161)
|
(234)
|
233
|
(181)
|
(159)
|
(504)
|
(100)
|
(97)
|
(102)
|
(71)
|
(36)
|
(41)
|
1 330
|
(75)
|
1 270
|
(117)
|
(102)
|
(81)
|
(4)
|
(150)
|
(134)
|
11
|
(24)
|
(12)
|
(6)
|
8
|
29
|
41
|
23
|
(1)
|
(2)
|
(23)
|
(31)
|
(53)
|
(31)
|
(25)
|
(18)
|
15
|
(27)
|
(26)
|
(28)
|
(9)
|
(19)
|
(15)
|
(6)
|
(11)
|
(18)
|
(25)
|
(25)
|
(18)
|
(8)
|
10
|
11
|
17
|
13
|
2
|
(1)
|
1
|
2
|
14
|
17
|
20
|
17
|
1
|
10
|
11
|
13
|
19
|
3
|
3
|
77
|
75
|
8
|
|
| Pre-Tax Income |
(175)
N/A
|
(612)
-250%
|
(607)
+1%
|
(421)
+31%
|
(402)
+5%
|
(546)
-36%
|
(504)
+8%
|
121
N/A
|
193
+60%
|
87
-55%
|
(402)
N/A
|
(298)
+26%
|
(329)
-10%
|
(205)
+38%
|
(338)
-65%
|
(850)
-151%
|
485
N/A
|
663
+37%
|
819
+24%
|
1 384
+69%
|
245
-82%
|
266
+9%
|
278
+4%
|
209
-25%
|
200
-5%
|
124
-38%
|
297
+139%
|
483
+63%
|
537
+11%
|
562
+5%
|
413
-27%
|
568
+38%
|
581
+2%
|
578
0%
|
662
+15%
|
613
-7%
|
801
+31%
|
935
+17%
|
1 014
+8%
|
1 080
+6%
|
1 110
+3%
|
1 135
+2%
|
1 162
+2%
|
1 123
-3%
|
1 110
-1%
|
1 040
-6%
|
929
-11%
|
902
-3%
|
874
-3%
|
941
+8%
|
801
-15%
|
700
-13%
|
713
+2%
|
(44)
N/A
|
(181)
-315%
|
(245)
-36%
|
(562)
-129%
|
(57)
+90%
|
(44)
+23%
|
(35)
+21%
|
190
N/A
|
195
+2%
|
176
-9%
|
76
-57%
|
(14)
N/A
|
138
N/A
|
161
+17%
|
96
-40%
|
189
+97%
|
56
-70%
|
336
+495%
|
537
+60%
|
612
+14%
|
682
+11%
|
720
+6%
|
729
+1%
|
670
-8%
|
742
+11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
90
|
175
|
78
|
(107)
|
(175)
|
(103)
|
(68)
|
(114)
|
(138)
|
(149)
|
(106)
|
(105)
|
(70)
|
(118)
|
(130)
|
(152)
|
(131)
|
(101)
|
(168)
|
(96)
|
(74)
|
(66)
|
(15)
|
(30)
|
(55)
|
(83)
|
(103)
|
(109)
|
(114)
|
(61)
|
(30)
|
(81)
|
(24)
|
(90)
|
(103)
|
(106)
|
(163)
|
(188)
|
(251)
|
(252)
|
(274)
|
(254)
|
(214)
|
(234)
|
(212)
|
(251)
|
(265)
|
(253)
|
(245)
|
(255)
|
(163)
|
(147)
|
(116)
|
(62)
|
(206)
|
(182)
|
(249)
|
(248)
|
(135)
|
(116)
|
(62)
|
(62)
|
(66)
|
(60)
|
(78)
|
(107)
|
(150)
|
(141)
|
(128)
|
(101)
|
(155)
|
(169)
|
(230)
|
(224)
|
(212)
|
(216)
|
(180)
|
(189)
|
|
| Income from Continuing Operations |
(85)
|
(437)
|
(529)
|
(528)
|
(577)
|
(649)
|
(572)
|
7
|
55
|
(63)
|
(507)
|
(404)
|
(399)
|
(323)
|
(468)
|
(1 002)
|
355
|
562
|
651
|
1 288
|
171
|
200
|
263
|
179
|
144
|
42
|
194
|
375
|
424
|
501
|
382
|
487
|
557
|
489
|
560
|
507
|
638
|
747
|
764
|
828
|
836
|
881
|
948
|
889
|
898
|
789
|
664
|
648
|
628
|
687
|
638
|
553
|
597
|
(105)
|
(386)
|
(427)
|
(811)
|
(306)
|
(178)
|
(151)
|
129
|
133
|
110
|
15
|
(92)
|
30
|
11
|
(45)
|
61
|
(45)
|
181
|
369
|
382
|
457
|
508
|
512
|
490
|
554
|
|
| Income to Minority Interest |
29
|
(16)
|
35
|
44
|
63
|
72
|
101
|
46
|
3
|
(59)
|
(43)
|
(20)
|
(17)
|
(41)
|
(68)
|
(70)
|
(52)
|
(40)
|
(46)
|
(49)
|
(42)
|
(31)
|
(34)
|
(30)
|
(32)
|
(43)
|
(55)
|
(59)
|
(73)
|
(28)
|
(31)
|
(67)
|
(44)
|
(77)
|
(98)
|
(75)
|
(133)
|
(148)
|
(161)
|
(185)
|
(173)
|
(204)
|
(232)
|
(228)
|
(243)
|
(249)
|
(227)
|
(231)
|
(225)
|
(227)
|
(228)
|
(213)
|
(207)
|
(208)
|
(165)
|
(168)
|
(68)
|
(18)
|
4
|
21
|
(39)
|
(52)
|
(62)
|
(42)
|
(54)
|
(96)
|
(112)
|
(79)
|
(64)
|
(41)
|
(51)
|
(101)
|
(143)
|
(129)
|
(197)
|
(211)
|
(171)
|
(201)
|
|
| Net Income (Common) |
(51)
N/A
|
(455)
-791%
|
(495)
-9%
|
(487)
+2%
|
(515)
-6%
|
(577)
-12%
|
(472)
+18%
|
53
N/A
|
57
+8%
|
(122)
N/A
|
(551)
-353%
|
(424)
+23%
|
(416)
+2%
|
(364)
+12%
|
(536)
-47%
|
(1 073)
-100%
|
302
N/A
|
522
+73%
|
606
+16%
|
1 239
+104%
|
129
-90%
|
169
+32%
|
229
+35%
|
150
-35%
|
113
-25%
|
(1)
N/A
|
138
N/A
|
316
+129%
|
351
+11%
|
473
+35%
|
351
-26%
|
420
+20%
|
513
+22%
|
412
-20%
|
461
+12%
|
432
-6%
|
506
+17%
|
599
+18%
|
603
+1%
|
643
+7%
|
663
+3%
|
677
+2%
|
716
+6%
|
661
-8%
|
655
-1%
|
540
-18%
|
437
-19%
|
417
-5%
|
404
-3%
|
460
+14%
|
410
-11%
|
340
-17%
|
390
+15%
|
(313)
N/A
|
(551)
-76%
|
(595)
-8%
|
(880)
-48%
|
(324)
+63%
|
(174)
+46%
|
(129)
+26%
|
89
N/A
|
80
-10%
|
48
-40%
|
(27)
N/A
|
(146)
-447%
|
(65)
+55%
|
(101)
-54%
|
(125)
-23%
|
(3)
+97%
|
(86)
-2 622%
|
130
N/A
|
268
+107%
|
239
-11%
|
329
+37%
|
312
-5%
|
302
-3%
|
319
+6%
|
353
+10%
|
|
| EPS (Diluted) |
-14.16
N/A
|
-126.25
-792%
|
-141.42
-12%
|
-147.57
-4%
|
-142.91
+3%
|
-164.85
-15%
|
-134.85
+18%
|
15.14
N/A
|
16.28
+8%
|
-34.77
N/A
|
-157.4
-353%
|
-121.05
+23%
|
-118.88
+2%
|
-104.05
+12%
|
-153.17
-47%
|
-306.48
-100%
|
86.37
N/A
|
149.08
+73%
|
202
+35%
|
354
+75%
|
36.71
-90%
|
48.37
+32%
|
76.33
+58%
|
42.8
-44%
|
32.25
-25%
|
-0.2
N/A
|
46
N/A
|
92.91
+102%
|
103.14
+11%
|
138.97
+35%
|
117
-16%
|
123.41
+5%
|
150.88
+22%
|
121.11
-20%
|
135.43
+12%
|
126.94
-6%
|
148.73
+17%
|
176.11
+18%
|
176.94
+0%
|
189.05
+7%
|
194.91
+3%
|
199.14
+2%
|
210.86
+6%
|
200.27
-5%
|
198.48
-1%
|
163.72
-18%
|
130.99
-20%
|
126.3
-4%
|
122.39
-3%
|
137.78
+13%
|
122.89
-11%
|
102.45
-17%
|
119.51
+17%
|
-96.19
N/A
|
-168.55
-75%
|
-183.29
-9%
|
-270.89
-48%
|
-99.64
+63%
|
-53.69
+46%
|
-39.76
+26%
|
27.53
N/A
|
24.78
-10%
|
14.97
-40%
|
-8.3
N/A
|
-45.82
-452%
|
-20.68
+55%
|
-31.78
-54%
|
-39.45
-24%
|
-0.99
+97%
|
-27.1
-2 637%
|
41.13
N/A
|
84.96
+107%
|
75.86
-11%
|
104.08
+37%
|
98.75
-5%
|
95.61
-3%
|
101.14
+6%
|
111.75
+10%
|
|