TSI Holdings Co Ltd
TSE:3608

Watchlist Manager
TSI Holdings Co Ltd Logo
TSI Holdings Co Ltd
TSE:3608
Watchlist
Price: 1 059 JPY -2.22% Market Closed
Market Cap: ¥78.5B

Relative Value

The Relative Value of one TSI Holdings Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 059 JPY, TSI Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSI Holdings Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
TSI Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
TSI Holdings Co Ltd
TSE:3608
78.5B JPY 0.5 4.3 14.3 31
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
291.7B EUR 3.5 26.6 12.1 17.5
FR
Hermes International SCA
PAR:RMS
224.4B EUR 14.3 50.2 29.2 33.3
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
118.7B EUR 4.4 49.8 18.9 35.8
FR
Christian Dior SE
PAR:CDI
98.3B EUR 1.2 21.6 4.6 6.6
CH
Compagnie Financiere Richemont SA
SIX:CFR
89.6B CHF 4.4 23.5 21.9 21.9
FR
Kering SA
PAR:KER
33.4B EUR 2.1 45.8 11.8 26.2
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.3 86.6 53.8 60.2
DE
Adidas AG
XETRA:ADS
26.1B EUR 1.1 21.6 9.2 14.7
CN
ANTA Sports Products Ltd
HKEX:2020
213.6B HKD 2.5 12.8 9.2 9.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
TSI Holdings Co Ltd
TSE:3608
Average EV/EBITDA: 18.5
14.3
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.1
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.2
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.9
10%
1.9
FR
Christian Dior SE
PAR:CDI
4.6
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.9
8%
2.7
FR
Kering SA
PAR:KER
11.8
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.8
25%
2.2
DE
Adidas AG
XETRA:ADS
9.2
21%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.2
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
TSI Holdings Co Ltd
TSE:3608
Average EV/EBIT: 25.6
31
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
17.5
4%
4.4
FR
Hermes International SCA
PAR:RMS
33.3
7%
4.8
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.8
18%
2
FR
Christian Dior SE
PAR:CDI
6.6
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.9
10%
2.2
FR
Kering SA
PAR:KER
26.2
1%
26.2
IN
Titan Company Ltd
NSE:TITAN
60.2
26%
2.3
DE
Adidas AG
XETRA:ADS
14.7
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.2
11%
0.8