Axel Mark Inc
TSE:3624
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Axel Mark Inc
TSE:3624
|
JP |
|
Liberty Media Corp
NASDAQ:FWONA
|
US |
|
Jiangsu Hoperun Software Co Ltd
SZSE:300339
|
CN |
|
ARSS Infrastructure Projects Ltd
NSE:ARSSINFRA
|
IN |
Income Statement
Earnings Waterfall
Axel Mark Inc
Income Statement
Axel Mark Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
4
|
2
|
0
|
0
|
4
|
2
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 633
N/A
|
2 815
+7%
|
2 857
+2%
|
3 894
+36%
|
3 475
-11%
|
2 752
-21%
|
2 077
-25%
|
1 342
-35%
|
1 259
-6%
|
1 253
0%
|
1 245
-1%
|
1 231
-1%
|
1 845
+50%
|
2 496
+35%
|
3 166
+27%
|
3 889
+23%
|
3 860
-1%
|
3 706
-4%
|
3 584
-3%
|
3 524
-2%
|
3 494
-1%
|
3 509
+0%
|
3 523
+0%
|
3 392
-4%
|
3 286
-3%
|
3 350
+2%
|
3 178
-5%
|
3 072
-3%
|
2 937
-4%
|
2 661
-9%
|
2 972
+12%
|
3 200
+8%
|
3 608
+13%
|
3 900
+8%
|
3 530
-9%
|
3 308
-6%
|
2 888
-13%
|
2 529
-12%
|
2 397
-5%
|
2 466
+3%
|
2 566
+4%
|
2 733
+6%
|
2 970
+9%
|
2 895
-2%
|
2 918
+1%
|
2 885
-1%
|
2 857
-1%
|
2 785
-3%
|
2 681
-4%
|
2 614
-2%
|
2 604
0%
|
2 656
+2%
|
2 663
+0%
|
2 707
+2%
|
2 693
-1%
|
2 672
-1%
|
2 634
-1%
|
2 476
-6%
|
2 296
-7%
|
2 145
-7%
|
2 101
-2%
|
2 005
-5%
|
1 857
-7%
|
1 584
-15%
|
1 319
-17%
|
1 410
+7%
|
1 303
-8%
|
974
-25%
|
1 295
+33%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 990)
|
(2 238)
|
(2 307)
|
(3 153)
|
(2 791)
|
(2 098)
|
(1 467)
|
(813)
|
(782)
|
(776)
|
(781)
|
(795)
|
(1 147)
|
(1 543)
|
(1 885)
|
(2 269)
|
(2 273)
|
(2 172)
|
(2 150)
|
(2 183)
|
(2 153)
|
(2 167)
|
(2 200)
|
(2 109)
|
(2 097)
|
(2 176)
|
(2 014)
|
(1 888)
|
(1 769)
|
(1 622)
|
(1 818)
|
(2 053)
|
(2 425)
|
(2 769)
|
(2 789)
|
(2 779)
|
(2 562)
|
(2 310)
|
(2 164)
|
(2 211)
|
(2 341)
|
(2 524)
|
(2 811)
|
(2 873)
|
(2 953)
|
(3 002)
|
(2 980)
|
(2 853)
|
(2 651)
|
(2 446)
|
(2 336)
|
(2 340)
|
(2 353)
|
(2 394)
|
(2 380)
|
(2 353)
|
(2 311)
|
(2 182)
|
(2 029)
|
(1 923)
|
(1 890)
|
(1 825)
|
(1 740)
|
(1 495)
|
(1 292)
|
(1 381)
|
(1 219)
|
(869)
|
(1 117)
|
|
| Gross Profit |
643
N/A
|
577
-10%
|
550
-5%
|
741
+35%
|
684
-8%
|
654
-4%
|
610
-7%
|
529
-13%
|
477
-10%
|
477
0%
|
463
-3%
|
437
-6%
|
698
+60%
|
953
+37%
|
1 281
+35%
|
1 619
+26%
|
1 588
-2%
|
1 533
-3%
|
1 434
-6%
|
1 341
-6%
|
1 341
+0%
|
1 342
+0%
|
1 323
-1%
|
1 282
-3%
|
1 189
-7%
|
1 174
-1%
|
1 164
-1%
|
1 184
+2%
|
1 168
-1%
|
1 039
-11%
|
1 154
+11%
|
1 147
-1%
|
1 183
+3%
|
1 131
-4%
|
742
-34%
|
529
-29%
|
326
-38%
|
219
-33%
|
233
+6%
|
256
+10%
|
225
-12%
|
208
-7%
|
159
-24%
|
22
-86%
|
(35)
N/A
|
(117)
-237%
|
(123)
-6%
|
(68)
+45%
|
30
N/A
|
168
+467%
|
267
+59%
|
316
+18%
|
310
-2%
|
313
+1%
|
312
0%
|
318
+2%
|
323
+2%
|
294
-9%
|
267
-9%
|
222
-17%
|
211
-5%
|
180
-15%
|
118
-35%
|
89
-24%
|
27
-70%
|
29
+8%
|
84
+186%
|
105
+24%
|
178
+70%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(632)
|
(625)
|
(606)
|
(771)
|
(654)
|
(602)
|
(548)
|
(492)
|
(462)
|
(444)
|
(437)
|
(425)
|
(609)
|
(812)
|
(1 068)
|
(1 393)
|
(1 465)
|
(1 474)
|
(1 453)
|
(1 272)
|
(1 219)
|
(1 201)
|
(1 223)
|
(1 226)
|
(1 191)
|
(1 209)
|
(1 186)
|
(1 180)
|
(1 216)
|
(1 160)
|
(1 181)
|
(1 525)
|
(1 679)
|
(1 626)
|
(1 512)
|
(789)
|
(730)
|
(676)
|
(624)
|
(672)
|
(797)
|
(726)
|
(742)
|
(720)
|
(769)
|
(739)
|
(700)
|
(584)
|
(484)
|
(422)
|
(332)
|
(313)
|
(251)
|
(291)
|
(298)
|
(305)
|
(304)
|
(307)
|
(309)
|
(320)
|
(331)
|
(366)
|
(378)
|
(395)
|
(420)
|
(561)
|
(619)
|
(625)
|
(853)
|
|
| Selling, General & Administrative |
(621)
|
(601)
|
(571)
|
(754)
|
(614)
|
(565)
|
(511)
|
(450)
|
(420)
|
(403)
|
(397)
|
(386)
|
(555)
|
(743)
|
(984)
|
(1 282)
|
(1 342)
|
(1 338)
|
(1 270)
|
(1 124)
|
(1 075)
|
(1 064)
|
(1 094)
|
(1 108)
|
(1 074)
|
(1 094)
|
(1 072)
|
(1 065)
|
(1 050)
|
(1 007)
|
(1 042)
|
(1 466)
|
(1 458)
|
(1 420)
|
(1 321)
|
(746)
|
(696)
|
(641)
|
(590)
|
(656)
|
(715)
|
(726)
|
(742)
|
(716)
|
(769)
|
(739)
|
(700)
|
(581)
|
(457)
|
(395)
|
(332)
|
(310)
|
(289)
|
(291)
|
(298)
|
(302)
|
(304)
|
(307)
|
(309)
|
(319)
|
(331)
|
(366)
|
(378)
|
(394)
|
(420)
|
(561)
|
(619)
|
(623)
|
(852)
|
|
| Depreciation & Amortization |
(11)
|
(22)
|
(33)
|
(17)
|
(38)
|
(38)
|
(37)
|
(43)
|
(42)
|
(41)
|
(40)
|
(39)
|
(54)
|
(69)
|
(84)
|
(111)
|
(123)
|
(135)
|
(148)
|
(148)
|
(141)
|
(134)
|
(126)
|
(118)
|
(116)
|
(115)
|
(115)
|
(114)
|
(100)
|
(86)
|
(72)
|
(59)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
(0)
|
(66)
|
(66)
|
(66)
|
0
|
(221)
|
(206)
|
(192)
|
0
|
(35)
|
(35)
|
(35)
|
0
|
(81)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(27)
|
(0)
|
(0)
|
38
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
12
N/A
|
(48)
N/A
|
(55)
-16%
|
(30)
+46%
|
30
N/A
|
51
+73%
|
62
+20%
|
36
-41%
|
15
-58%
|
33
+116%
|
26
-20%
|
12
-56%
|
89
+673%
|
140
+58%
|
213
+52%
|
226
+6%
|
123
-46%
|
59
-52%
|
(20)
N/A
|
69
N/A
|
122
+76%
|
142
+16%
|
100
-30%
|
56
-44%
|
(2)
N/A
|
(35)
-1 552%
|
(23)
+34%
|
4
N/A
|
(49)
N/A
|
(121)
-148%
|
(27)
+78%
|
(377)
-1 324%
|
(496)
-31%
|
(495)
+0%
|
(771)
-56%
|
(260)
+66%
|
(404)
-56%
|
(457)
-13%
|
(391)
+14%
|
(416)
-6%
|
(572)
-37%
|
(518)
+9%
|
(584)
-13%
|
(698)
-20%
|
(804)
-15%
|
(855)
-6%
|
(823)
+4%
|
(653)
+21%
|
(455)
+30%
|
(254)
+44%
|
(65)
+75%
|
3
N/A
|
59
+2 252%
|
23
-61%
|
14
-38%
|
13
-6%
|
19
+43%
|
(13)
N/A
|
(42)
-223%
|
(99)
-136%
|
(119)
-21%
|
(186)
-56%
|
(260)
-40%
|
(305)
-17%
|
(393)
-28%
|
(532)
-36%
|
(535)
-1%
|
(520)
+3%
|
(674)
-30%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
(2)
|
(3)
|
(5)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(6)
|
(7)
|
(8)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
3
|
3
|
4
|
4
|
(3)
|
(3)
|
(3)
|
54
|
50
|
50
|
50
|
2
|
(5)
|
(16)
|
(104)
|
(104)
|
|
| Non-Reccuring Items |
0
|
0
|
(244)
|
(415)
|
(414)
|
(429)
|
(208)
|
(63)
|
(65)
|
(50)
|
(21)
|
(35)
|
(32)
|
(32)
|
(38)
|
(35)
|
(35)
|
(36)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
(17)
|
(83)
|
0
|
0
|
0
|
(177)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(81)
|
0
|
(566)
|
(566)
|
(484)
|
(679)
|
(195)
|
(207)
|
(221)
|
0
|
0
|
24
|
89
|
0
|
38
|
(7)
|
(111)
|
(112)
|
(107)
|
(97)
|
(1)
|
5
|
0
|
(146)
|
(137)
|
(137)
|
(135)
|
(92)
|
(95)
|
(131)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Other Income |
(28)
|
(9)
|
(11)
|
(13)
|
(9)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(4)
|
3
|
0
|
1
|
14
|
10
|
9
|
7
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
59
|
58
|
60
|
(5)
|
(9)
|
(10)
|
(12)
|
(3)
|
(5)
|
(5)
|
(4)
|
(9)
|
(11)
|
2
|
23
|
35
|
71
|
79
|
61
|
(8)
|
38
|
17
|
10
|
(1)
|
(8)
|
(6)
|
(1)
|
1
|
1
|
12
|
12
|
6
|
(12)
|
(48)
|
(63)
|
(48)
|
(63)
|
|
| Pre-Tax Income |
(17)
N/A
|
(57)
-245%
|
(312)
-445%
|
(462)
-48%
|
(397)
+14%
|
(388)
+2%
|
(156)
+60%
|
(35)
+78%
|
(58)
-66%
|
(24)
+58%
|
(1)
+95%
|
(30)
-2 627%
|
53
N/A
|
105
+98%
|
171
+63%
|
193
+13%
|
89
-54%
|
26
-71%
|
(5)
N/A
|
76
N/A
|
130
+72%
|
149
+14%
|
96
-35%
|
53
-45%
|
(23)
N/A
|
(56)
-139%
|
(45)
+19%
|
(85)
-88%
|
(53)
+38%
|
(126)
-139%
|
(33)
+74%
|
(503)
-1 439%
|
(441)
+12%
|
(442)
0%
|
(716)
-62%
|
(307)
+57%
|
(422)
-37%
|
(473)
-12%
|
(411)
+13%
|
(508)
-24%
|
(582)
-15%
|
(1 096)
-88%
|
(1 161)
-6%
|
(1 198)
-3%
|
(1 501)
-25%
|
(1 056)
+30%
|
(1 014)
+4%
|
(823)
+19%
|
(388)
+53%
|
(179)
+54%
|
16
N/A
|
80
+395%
|
94
+19%
|
81
-14%
|
21
-74%
|
(96)
N/A
|
(98)
-2%
|
(129)
-32%
|
(143)
-11%
|
(101)
+29%
|
(59)
+42%
|
(124)
-109%
|
(345)
-178%
|
(388)
-12%
|
(540)
-39%
|
(720)
-33%
|
(706)
+2%
|
(767)
-9%
|
(971)
-27%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
4
|
(3)
|
(8)
|
4
|
(16)
|
(2)
|
3
|
(22)
|
(22)
|
(16)
|
(16)
|
(2)
|
(3)
|
(27)
|
(35)
|
(3)
|
(4)
|
16
|
23
|
(7)
|
(12)
|
(18)
|
(23)
|
(32)
|
(26)
|
(18)
|
(13)
|
(46)
|
(59)
|
(42)
|
(57)
|
(3)
|
9
|
(10)
|
5
|
(10)
|
(7)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
3
|
11
|
|
| Income from Continuing Operations |
(13)
|
(61)
|
(320)
|
(458)
|
(413)
|
(390)
|
(152)
|
(57)
|
(80)
|
(40)
|
(16)
|
(32)
|
51
|
78
|
135
|
190
|
84
|
42
|
18
|
70
|
119
|
131
|
73
|
21
|
(50)
|
(74)
|
(58)
|
(130)
|
(112)
|
(168)
|
(89)
|
(506)
|
(433)
|
(453)
|
(711)
|
(317)
|
(429)
|
(476)
|
(413)
|
(511)
|
(585)
|
(1 099)
|
(1 163)
|
(1 200)
|
(1 503)
|
(1 058)
|
(1 017)
|
(825)
|
(391)
|
(181)
|
15
|
75
|
89
|
75
|
15
|
(101)
|
(101)
|
(133)
|
(147)
|
(102)
|
(60)
|
(125)
|
(346)
|
(389)
|
(541)
|
(722)
|
(708)
|
(763)
|
(960)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
47
|
47
|
48
|
47
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(13)
N/A
|
(61)
-371%
|
(320)
-426%
|
(458)
-43%
|
(413)
+10%
|
(390)
+5%
|
(152)
+61%
|
(57)
+63%
|
(80)
-40%
|
(40)
+50%
|
(17)
+58%
|
(32)
-96%
|
50
N/A
|
78
+54%
|
135
+74%
|
190
+41%
|
84
-56%
|
42
-51%
|
18
-56%
|
70
+284%
|
119
+71%
|
131
+10%
|
73
-44%
|
21
-71%
|
(50)
N/A
|
(74)
-49%
|
(58)
+22%
|
(130)
-124%
|
(112)
+14%
|
(167)
-50%
|
(88)
+47%
|
(459)
-420%
|
(385)
+16%
|
(405)
-5%
|
(663)
-64%
|
(316)
+52%
|
(428)
-35%
|
(476)
-11%
|
(413)
+13%
|
(511)
-24%
|
(585)
-14%
|
(1 099)
-88%
|
(1 163)
-6%
|
(1 200)
-3%
|
(1 503)
-25%
|
(1 058)
+30%
|
(1 017)
+4%
|
(825)
+19%
|
(391)
+53%
|
(181)
+54%
|
15
N/A
|
75
+389%
|
89
+19%
|
75
-15%
|
15
-80%
|
(101)
N/A
|
(101)
-1%
|
(133)
-31%
|
(147)
-11%
|
(102)
+30%
|
(60)
+41%
|
(125)
-107%
|
(346)
-177%
|
(389)
-12%
|
(541)
-39%
|
(722)
-33%
|
(708)
+2%
|
(763)
-8%
|
(960)
-26%
|
|
| EPS (Diluted) |
-4.44
N/A
|
-20.96
-372%
|
-110.27
-426%
|
-157.89
-43%
|
-142.44
+10%
|
-134.62
+5%
|
-54.42
+60%
|
-20.35
+63%
|
-28.5
-40%
|
-13.65
+52%
|
-5.68
+58%
|
-11.13
-96%
|
11.19
N/A
|
17.24
+54%
|
30.06
+74%
|
42.31
+41%
|
19.18
-55%
|
9.43
-51%
|
4.11
-56%
|
15.79
+284%
|
26.37
+67%
|
29.08
+10%
|
16.65
-43%
|
4.69
-72%
|
-11.31
N/A
|
-16.9
-49%
|
-13.2
+22%
|
-29.83
-126%
|
-25.34
+15%
|
-37.9
-50%
|
-20.04
+47%
|
-105.01
-424%
|
-87.52
+17%
|
-92.06
-5%
|
-150.7
-64%
|
-72.37
+52%
|
-97.29
-34%
|
-108.36
-11%
|
-88.47
+18%
|
-111.76
-26%
|
-120.61
-8%
|
-225.44
-87%
|
-217.53
+4%
|
-232.35
-7%
|
-248.44
-7%
|
-159.98
+36%
|
-149.18
+7%
|
-125.49
+16%
|
-57.31
+54%
|
-26.53
+54%
|
1.1
N/A
|
7.32
+565%
|
6.63
-9%
|
5.89
-11%
|
1.53
-74%
|
-10.24
N/A
|
-9.57
+7%
|
-12.46
-30%
|
-13.81
-11%
|
-9.63
+30%
|
-5.6
+42%
|
-11.71
-109%
|
-32.46
-177%
|
-36.5
-12%
|
-49.46
-36%
|
-56.82
-15%
|
-41.39
+27%
|
-49.58
-20%
|
-48.9
+1%
|
|