First Time Loading...

Axel Mark Inc
TSE:3624

Watchlist Manager
Axel Mark Inc Logo
Axel Mark Inc
TSE:3624
Watchlist
Price: 237 JPY -0.42% Market Closed
Updated: May 7, 2024

Intrinsic Value

Axel Mark, Inc. engages in the mobile content business. [ Read More ]

The intrinsic value of one Axel Mark Inc stock under the Base Case scenario is 207.46 JPY. Compared to the current market price of 237 JPY, Axel Mark Inc is Overvalued by 12%.

Key Points:
Intrinsic Value
Base Case
207.46 JPY
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Axel Mark Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Axel Mark Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Axel Mark Inc

Provide an overview of the primary business activities
of Axel Mark Inc.

What unique competitive advantages
does Axel Mark Inc hold over its rivals?

What risks and challenges
does Axel Mark Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Axel Mark Inc.

Provide P/S
for Axel Mark Inc.

Provide P/E
for Axel Mark Inc.

Provide P/OCF
for Axel Mark Inc.

Provide P/FCFE
for Axel Mark Inc.

Provide P/B
for Axel Mark Inc.

Provide EV/S
for Axel Mark Inc.

Provide EV/GP
for Axel Mark Inc.

Provide EV/EBITDA
for Axel Mark Inc.

Provide EV/EBIT
for Axel Mark Inc.

Provide EV/OCF
for Axel Mark Inc.

Provide EV/FCFF
for Axel Mark Inc.

Provide EV/IC
for Axel Mark Inc.

What are the Revenue projections
for Axel Mark Inc?

How accurate were the past Revenue estimates
for Axel Mark Inc?

What are the Net Income projections
for Axel Mark Inc?

How accurate were the past Net Income estimates
for Axel Mark Inc?

What are the EPS projections
for Axel Mark Inc?

How accurate were the past EPS estimates
for Axel Mark Inc?

What are the EBIT projections
for Axel Mark Inc?

How accurate were the past EBIT estimates
for Axel Mark Inc?

Compare the revenue forecasts
for Axel Mark Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Axel Mark Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Axel Mark Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Axel Mark Inc compared to its peers.

Compare the P/E ratios
of Axel Mark Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Axel Mark Inc with its peers.

Analyze the financial leverage
of Axel Mark Inc compared to its main competitors.

Show all profitability ratios
for Axel Mark Inc.

Provide ROE
for Axel Mark Inc.

Provide ROA
for Axel Mark Inc.

Provide ROIC
for Axel Mark Inc.

Provide ROCE
for Axel Mark Inc.

Provide Gross Margin
for Axel Mark Inc.

Provide Operating Margin
for Axel Mark Inc.

Provide Net Margin
for Axel Mark Inc.

Provide FCF Margin
for Axel Mark Inc.

Show all solvency ratios
for Axel Mark Inc.

Provide D/E Ratio
for Axel Mark Inc.

Provide D/A Ratio
for Axel Mark Inc.

Provide Interest Coverage Ratio
for Axel Mark Inc.

Provide Altman Z-Score Ratio
for Axel Mark Inc.

Provide Quick Ratio
for Axel Mark Inc.

Provide Current Ratio
for Axel Mark Inc.

Provide Cash Ratio
for Axel Mark Inc.

What is the historical Revenue growth
over the last 5 years for Axel Mark Inc?

What is the historical Net Income growth
over the last 5 years for Axel Mark Inc?

What is the current Free Cash Flow
of Axel Mark Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Axel Mark Inc.

Financials

Balance Sheet Decomposition
Axel Mark Inc

Current Assets 1B
Cash & Short-Term Investments 760.4m
Receivables 201m
Other Current Assets 83m
Non-Current Assets 406.1m
Long-Term Investments 184.3m
PP&E 11m
Intangibles 145m
Other Non-Current Assets 65.8m
Current Liabilities 200.6m
Accounts Payable 148.8m
Accrued Liabilities 26.5m
Other Current Liabilities 25.2m
Non-Current Liabilities 356.6m
Long-Term Debt 356.6m
Efficiency

Earnings Waterfall
Axel Mark Inc

Revenue
2.1B JPY
Cost of Revenue
-1.9B JPY
Gross Profit
211.4m JPY
Operating Expenses
-330.7m JPY
Operating Income
-119.3m JPY
Other Expenses
59.1m JPY
Net Income
-60.2m JPY

Free Cash Flow Analysis
Axel Mark Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Axel Mark Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
ROIC is Increasing
Positive Gross Profit
Negative 3-Years Revenue Growth
37/100
Profitability
Score

Axel Mark Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Axel Mark Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Low D/E
Long-Term Solvency
74/100
Solvency
Score

Axel Mark Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Axel Mark Inc

There are no price targets for Axel Mark Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Axel Mark Inc

1M 1M
-8%
6M 6M
+3%
1Y 1Y
-13%
3Y 3Y
-53%
5Y 5Y
-50%
10Y 10Y
-64%
Annual Price Range
237
52w Low
220
52w High
349
Price Metrics
Average Annual Return 0.55%
Standard Deviation of Annual Returns 55.6%
Max Drawdown -76%
Shares Statistics
Market Capitalization 2.5B JPY
Shares Outstanding 10 646 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Axel Mark Inc Logo
Axel Mark Inc

Country

Japan

Industry

Media

Market Cap

2.5B JPY

Dividend Yield

0%

Description

Axel Mark, Inc. engages in the mobile content business. The company is headquartered in Nakano-Ku, Tokyo-To and currently employs 36 full-time employees. The company went IPO on 2008-03-18. The firm operates in two business segments. The Mobile Game segment is involved in the planning, development and management of mobile games. The Internet Advertisement segment is involved in the planning, production and management of Internet advertisement. The firm is also involved in the build-to-order manufacture of apparels. The firm has three subsidiaries.

Contact

TOKYO-TO
Nakano-ku
17F, Harmony Tower, 1-32-2, Hon-cho
+81353543351.0
https://www.axelmark.co.jp/

IPO

2008-03-18

Employees

36

Officers

President & Representative Director
Mr. Hiroshi Matsukawa
GM of Administration Division & Director
Mr. Yoshihiro Murakami

See Also

Discover More
What is the Intrinsic Value of one Axel Mark Inc stock?

The intrinsic value of one Axel Mark Inc stock under the Base Case scenario is 207.46 JPY.

Is Axel Mark Inc stock undervalued or overvalued?

Compared to the current market price of 237 JPY, Axel Mark Inc is Overvalued by 12%.