Axel Mark Inc
TSE:3624
Intrinsic Value
Axel Mark, Inc. engages in the mobile content business. [ Read More ]
The intrinsic value of one Axel Mark Inc stock under the Base Case scenario is 207.46 JPY. Compared to the current market price of 237 JPY, Axel Mark Inc is Overvalued by 12%.
Valuation Backtest
Axel Mark Inc
Run backtest to discover the historical profit from buying and selling Axel Mark Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Axel Mark Inc
Current Assets | 1B |
Cash & Short-Term Investments | 760.4m |
Receivables | 201m |
Other Current Assets | 83m |
Non-Current Assets | 406.1m |
Long-Term Investments | 184.3m |
PP&E | 11m |
Intangibles | 145m |
Other Non-Current Assets | 65.8m |
Current Liabilities | 200.6m |
Accounts Payable | 148.8m |
Accrued Liabilities | 26.5m |
Other Current Liabilities | 25.2m |
Non-Current Liabilities | 356.6m |
Long-Term Debt | 356.6m |
Earnings Waterfall
Axel Mark Inc
Revenue
|
2.1B
JPY
|
Cost of Revenue
|
-1.9B
JPY
|
Gross Profit
|
211.4m
JPY
|
Operating Expenses
|
-330.7m
JPY
|
Operating Income
|
-119.3m
JPY
|
Other Expenses
|
59.1m
JPY
|
Net Income
|
-60.2m
JPY
|
Free Cash Flow Analysis
Axel Mark Inc
Profitability Score
Profitability Due Diligence
Axel Mark Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Axel Mark Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Axel Mark Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
Axel Mark Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Axel Mark Inc
Shareholder Return
Price
Axel Mark Inc
Average Annual Return | 0.55% |
Standard Deviation of Annual Returns | 55.6% |
Max Drawdown | -76% |
Market Capitalization | 2.5B JPY |
Shares Outstanding | 10 646 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Axel Mark, Inc. engages in the mobile content business. The company is headquartered in Nakano-Ku, Tokyo-To and currently employs 36 full-time employees. The company went IPO on 2008-03-18. The firm operates in two business segments. The Mobile Game segment is involved in the planning, development and management of mobile games. The Internet Advertisement segment is involved in the planning, production and management of Internet advertisement. The firm is also involved in the build-to-order manufacture of apparels. The firm has three subsidiaries.
Contact
IPO
Employees
Officers
The intrinsic value of one Axel Mark Inc stock under the Base Case scenario is 207.46 JPY.
Compared to the current market price of 237 JPY, Axel Mark Inc is Overvalued by 12%.