First Time Loading...

Data Horizon Co Ltd
TSE:3628

Watchlist Manager
Data Horizon Co Ltd Logo
Data Horizon Co Ltd
TSE:3628
Watchlist
Price: 687 JPY -5.63% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Data Horizon Co., Ltd engages in the medical information service business. [ Read More ]

The intrinsic value of one Data Horizon Co Ltd stock under the Base Case scenario is 605.5 JPY. Compared to the current market price of 687 JPY, Data Horizon Co Ltd is Overvalued by 12%.

Key Points:
Intrinsic Value
Base Case
605.5 JPY
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Data Horizon Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Data Horizon Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Data Horizon Co Ltd

Provide an overview of the primary business activities
of Data Horizon Co Ltd.

What unique competitive advantages
does Data Horizon Co Ltd hold over its rivals?

What risks and challenges
does Data Horizon Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Data Horizon Co Ltd.

Provide P/S
for Data Horizon Co Ltd.

Provide P/E
for Data Horizon Co Ltd.

Provide P/OCF
for Data Horizon Co Ltd.

Provide P/FCFE
for Data Horizon Co Ltd.

Provide P/B
for Data Horizon Co Ltd.

Provide EV/S
for Data Horizon Co Ltd.

Provide EV/GP
for Data Horizon Co Ltd.

Provide EV/EBITDA
for Data Horizon Co Ltd.

Provide EV/EBIT
for Data Horizon Co Ltd.

Provide EV/OCF
for Data Horizon Co Ltd.

Provide EV/FCFF
for Data Horizon Co Ltd.

Provide EV/IC
for Data Horizon Co Ltd.

Compare the intrinsic valuations
of Data Horizon Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Data Horizon Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Data Horizon Co Ltd compared to its peers.

Compare the P/E ratios
of Data Horizon Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Data Horizon Co Ltd with its peers.

Analyze the financial leverage
of Data Horizon Co Ltd compared to its main competitors.

Show all profitability ratios
for Data Horizon Co Ltd.

Provide ROE
for Data Horizon Co Ltd.

Provide ROA
for Data Horizon Co Ltd.

Provide ROIC
for Data Horizon Co Ltd.

Provide ROCE
for Data Horizon Co Ltd.

Provide Gross Margin
for Data Horizon Co Ltd.

Provide Operating Margin
for Data Horizon Co Ltd.

Provide Net Margin
for Data Horizon Co Ltd.

Provide FCF Margin
for Data Horizon Co Ltd.

Show all solvency ratios
for Data Horizon Co Ltd.

Provide D/E Ratio
for Data Horizon Co Ltd.

Provide D/A Ratio
for Data Horizon Co Ltd.

Provide Interest Coverage Ratio
for Data Horizon Co Ltd.

Provide Altman Z-Score Ratio
for Data Horizon Co Ltd.

Provide Quick Ratio
for Data Horizon Co Ltd.

Provide Current Ratio
for Data Horizon Co Ltd.

Provide Cash Ratio
for Data Horizon Co Ltd.

What is the historical Revenue growth
over the last 5 years for Data Horizon Co Ltd?

What is the historical Net Income growth
over the last 5 years for Data Horizon Co Ltd?

What is the current Free Cash Flow
of Data Horizon Co Ltd?

Financials

Balance Sheet Decomposition
Data Horizon Co Ltd

Current Assets 3.9B
Cash & Short-Term Investments 1B
Receivables 2.3B
Other Current Assets 545.9m
Non-Current Assets 4.3B
Long-Term Investments 124.8m
PP&E 408.2m
Intangibles 3.5B
Other Non-Current Assets 282m
Current Liabilities 3.1B
Accounts Payable 24.6m
Accrued Liabilities 210.5m
Short-Term Debt 2.2B
Other Current Liabilities 701.8m
Non-Current Liabilities 1.5B
Long-Term Debt 1.5B
Other Non-Current Liabilities 94.9m
Efficiency

Earnings Waterfall
Data Horizon Co Ltd

Revenue
5.1B JPY
Cost of Revenue
-3.4B JPY
Gross Profit
1.7B JPY
Operating Expenses
-2.2B JPY
Operating Income
-482.1m JPY
Other Expenses
-59.9m JPY
Net Income
-542m JPY

Free Cash Flow Analysis
Data Horizon Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Data Horizon Co Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Declining ROIC
34/100
Profitability
Score

Data Horizon Co Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Data Horizon Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Average Altman Z-Score
36/100
Solvency
Score

Data Horizon Co Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Data Horizon Co Ltd

There are no price targets for Data Horizon Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Data Horizon Co Ltd

1M 1M
-10%
6M 6M
-30%
1Y 1Y
-74%
3Y 3Y
-58%
5Y 5Y
+16%
10Y 10Y
+290%
Annual Price Range
687
52w Low
687
52w High
2 918
Price Metrics
Average Annual Return 41.42%
Standard Deviation of Annual Returns 13.55%
Max Drawdown -77%
Shares Statistics
Market Capitalization 8.7B JPY
Shares Outstanding 12 652 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Data Horizon Co Ltd Logo
Data Horizon Co Ltd

Country

Japan

Industry

Health Care

Market Cap

8.7B JPY

Dividend Yield

0%

Description

Data Horizon Co., Ltd engages in the medical information service business. The company is headquartered in Hiroshima, Hiroshima-Ken and currently employs 251 full-time employees. The company went IPO on 2008-09-19. The Medical-related Information segment mainly provides medical-related information services and medical-related information systems. The medical-related information services business develops software using medical-related databases created by the Company, and mainly provides data health-related services using this software to insurers and others. The information services for insurers analyze the receipt and medical checkup data received from the insurers, prepare the data health plan and support healthcare business, optimize medical expenses, notify health promotion, and check for receipt of generic drugs. In addition to the provision of the system, the Company also provides a new polypharmacy service.

Contact

HIROSHIMA-KEN
Hiroshima
Hiroshima Micsys Bldg., 1-21-35, Kusatsushin-machi, Nishi-ku
+81822795550.0
https://www.dhorizon.co.jp/

IPO

2008-09-19

Employees

251

Officers

President, CEO & Representative Director
Mr. Yoshio Utsumi
COO, VP, Executive Officer & Representative Director
Sho Segawa
Manager of Corporate Administration Department & Manager of Sales Administration
Mr. Shinichiro Naito
Senior Managing Director
Koichiro Hama

See Also

Discover More
What is the Intrinsic Value of one Data Horizon Co Ltd stock?

The intrinsic value of one Data Horizon Co Ltd stock under the Base Case scenario is 605.5 JPY.

Is Data Horizon Co Ltd stock undervalued or overvalued?

Compared to the current market price of 687 JPY, Data Horizon Co Ltd is Overvalued by 12%.