First Time Loading...

Data Horizon Co Ltd
TSE:3628

Watchlist Manager
Data Horizon Co Ltd Logo
Data Horizon Co Ltd
TSE:3628
Watchlist
Price: 736 JPY 0.14%
Updated: May 3, 2024

Relative Value

The Relative Value of one Data Horizon Co Ltd stock under the Base Case scenario is 1 052.49 JPY. Compared to the current market price of 736 JPY, Data Horizon Co Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 052.49 JPY
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
52
Median 3Y
5.7
Median 5Y
4.5
Industry
2.4
vs History
vs Industry
Median 3Y
-35.9
Median 5Y
-18.5
Industry
23.2
vs History
vs Industry
Median 3Y
-39.6
Median 5Y
-20.1
Industry
15.5
vs History
50
vs Industry
20
Median 3Y
190.7
Median 5Y
29.3
Industry
23.5
vs History
87
vs Industry
34
Median 3Y
9.2
Median 5Y
7.5
Industry
2.2
vs History
69
vs Industry
45
Median 3Y
5.7
Median 5Y
4.4
Industry
2.5
vs History
69
vs Industry
32
Median 3Y
11.6
Median 5Y
8.8
Industry
5.2
vs History
11
vs Industry
2
Median 3Y
26.6
Median 5Y
17.9
Industry
12.5
vs History
vs Industry
Median 3Y
-27.9
Median 5Y
10.7
Industry
17.2
vs History
vs Industry
Median 3Y
-40.8
Median 5Y
-24.9
Industry
15.1
vs History
vs Industry
Median 3Y
-23.7
Median 5Y
-17.5
Industry
19.7
vs History
88
vs Industry
44
Median 3Y
6.4
Median 5Y
5.4
Industry
2

Multiples Across Competitors

Competitors Multiples
Data Horizon Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Data Horizon Co Ltd
TSE:3628
9.3B JPY 1.8 -17.2 91.2 -24.7
US
Veeva Systems Inc
NYSE:VEEV
32.5B USD 13.7 61.8 61.6 66.3
US
Cerner Corp
NASDAQ:CERN
27.9B USD 4.8 47.3 19.6 38.6
US
Change Healthcare Inc
NASDAQ:CHNG
9B USD 2.6 -116.8 16.5 111.6
AU
Pro Medicus Ltd
ASX:PME
11.9B AUD 81.1 170.1 117 117
US
Inspire Medical Systems Inc
NYSE:INSP
7.4B USD 11.9 -351 -186.1 -173
JP
M3 Inc
TSE:2413
1.1T JPY 4.8 24.1 12.5 14.1
US
Doximity Inc
NYSE:DOCS
4.5B USD 9.7 32.9 22 23.5
SE
Sectra AB
STO:SECT B
42B SEK 25.6 98.9 -65.1 -65.1
US
Evolent Health Inc
NYSE:EVH
3.1B USD 1.6 -21.9 25.9 275.5
US
Certara Inc
NASDAQ:CERT
2.8B USD 7.9 -50.9 46.1 461.9
P/E Multiple
Earnings Growth
JP
Data Horizon Co Ltd
TSE:3628
Average P/E: 72.5
Negative Multiple: -17.2
N/A
US
Veeva Systems Inc
NYSE:VEEV
61.8
139%
US
Cerner Corp
NASDAQ:CERN
47.3
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
Negative Multiple: -116.8 N/A
AU
Pro Medicus Ltd
ASX:PME
170.1
119%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -351 N/A
JP
M3 Inc
TSE:2413
24.1
26%
US
Doximity Inc
NYSE:DOCS
32.9
79%
SE
Sectra AB
STO:SECT B
98.9
56%
US
Evolent Health Inc
NYSE:EVH
Negative Multiple: -21.9 N/A
US
Certara Inc
NASDAQ:CERT
Negative Multiple: -50.9 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Data Horizon Co Ltd
TSE:3628
Average EV/EBITDA: 45.8
91.2
N/A
US
Veeva Systems Inc
NYSE:VEEV
61.6
221%
US
Cerner Corp
NASDAQ:CERN
19.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
16.5
N/A
AU
Pro Medicus Ltd
ASX:PME
117
124%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -186.1 N/A
JP
M3 Inc
TSE:2413
12.5
24%
US
Doximity Inc
NYSE:DOCS
22
103%
SE
Sectra AB
STO:SECT B
Negative Multiple: -65.1 N/A
US
Evolent Health Inc
NYSE:EVH
25.9
194%
US
Certara Inc
NASDAQ:CERT
46.1
143%
EV/EBIT Multiple
EBIT Growth
JP
Data Horizon Co Ltd
TSE:3628
Average EV/EBIT: 138.5
Negative Multiple: -24.7
N/A
US
Veeva Systems Inc
NYSE:VEEV
66.3
238%
US
Cerner Corp
NASDAQ:CERN
38.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
111.6
N/A
AU
Pro Medicus Ltd
ASX:PME
117
110%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -173 N/A
JP
M3 Inc
TSE:2413
14.1
N/A
US
Doximity Inc
NYSE:DOCS
23.5
116%
SE
Sectra AB
STO:SECT B
Negative Multiple: -65.1 N/A
US
Evolent Health Inc
NYSE:EVH
275.5
2 086%
US
Certara Inc
NASDAQ:CERT
461.9
2 181%

See Also

Discover More