Gree Inc
TSE:3632
Intrinsic Value
GREE, Inc. engages in the operation and development of Internet media services. [ Read More ]
The intrinsic value of one Gree Inc stock under the Base Case scenario is 472.7 JPY. Compared to the current market price of 460 JPY, Gree Inc is Undervalued by 3%.
Valuation Backtest
Gree Inc
Run backtest to discover the historical profit from buying and selling Gree Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Gree Inc
Current Assets | 109B |
Cash & Short-Term Investments | 68.6B |
Receivables | 9.6B |
Other Current Assets | 30.8B |
Non-Current Assets | 16.9B |
Long-Term Investments | 9.6B |
PP&E | 2.3B |
Intangibles | 7m |
Other Non-Current Assets | 4.9B |
Current Liabilities | 15.7B |
Accrued Liabilities | 646m |
Other Current Liabilities | 15B |
Non-Current Liabilities | 18.4B |
Long-Term Debt | 16.7B |
Other Non-Current Liabilities | 1.7B |
Earnings Waterfall
Gree Inc
Revenue
|
72.3B
JPY
|
Cost of Revenue
|
-28B
JPY
|
Gross Profit
|
44.3B
JPY
|
Operating Expenses
|
-33B
JPY
|
Operating Income
|
11.2B
JPY
|
Other Expenses
|
-2.2B
JPY
|
Net Income
|
9.1B
JPY
|
Free Cash Flow Analysis
Gree Inc
Profitability Score
Profitability Due Diligence
Gree Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Gree Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Gree Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
Gree Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Gree Inc
According to Wall Street analysts, the average 1-year price target for Gree Inc is 776.9 JPY with a low forecast of 550.45 JPY and a high forecast of 945 JPY.
Shareholder Return
Price
Gree Inc
Average Annual Return | 17.16% |
Standard Deviation of Annual Returns | 25.79% |
Max Drawdown | -63% |
Market Capitalization | 78.6B JPY |
Shares Outstanding | 173 365 475 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
GREE, Inc. engages in the operation and development of Internet media services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 1,543 full-time employees. The company went IPO on 2008-12-17. The firm is mainly engaged in the operation of GREE, the development and operation of app games for smartphones in Japan and overseas, as well as the operation of advertising media, and the provision of live entertainment business.
Contact
IPO
Employees
Officers
The intrinsic value of one Gree Inc stock under the Base Case scenario is 472.7 JPY.
Compared to the current market price of 460 JPY, Gree Inc is Undervalued by 3%.