First Time Loading...

Gree Inc
TSE:3632

Watchlist Manager
Gree Inc Logo
Gree Inc
TSE:3632
Watchlist
Price: 460 JPY -1.29% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

GREE, Inc. engages in the operation and development of Internet media services. [ Read More ]

The intrinsic value of one Gree Inc stock under the Base Case scenario is 472.7 JPY. Compared to the current market price of 460 JPY, Gree Inc is Undervalued by 3%.

Key Points:
Intrinsic Value
Base Case
472.7 JPY
Undervaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Gree Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Gree Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Gree Inc

Provide an overview of the primary business activities
of Gree Inc.

What unique competitive advantages
does Gree Inc hold over its rivals?

What risks and challenges
does Gree Inc face in the near future?

Summarize the latest earnings call
of Gree Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gree Inc.

Provide P/S
for Gree Inc.

Provide P/E
for Gree Inc.

Provide P/OCF
for Gree Inc.

Provide P/FCFE
for Gree Inc.

Provide P/B
for Gree Inc.

Provide EV/S
for Gree Inc.

Provide EV/GP
for Gree Inc.

Provide EV/EBITDA
for Gree Inc.

Provide EV/EBIT
for Gree Inc.

Provide EV/OCF
for Gree Inc.

Provide EV/FCFF
for Gree Inc.

Provide EV/IC
for Gree Inc.

Show me price targets
for Gree Inc made by professional analysts.

What are the Revenue projections
for Gree Inc?

How accurate were the past Revenue estimates
for Gree Inc?

What are the Net Income projections
for Gree Inc?

How accurate were the past Net Income estimates
for Gree Inc?

What are the EPS projections
for Gree Inc?

How accurate were the past EPS estimates
for Gree Inc?

What are the EBIT projections
for Gree Inc?

How accurate were the past EBIT estimates
for Gree Inc?

Compare the revenue forecasts
for Gree Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gree Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gree Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gree Inc compared to its peers.

Compare the P/E ratios
of Gree Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Gree Inc with its peers.

Analyze the financial leverage
of Gree Inc compared to its main competitors.

Show all profitability ratios
for Gree Inc.

Provide ROE
for Gree Inc.

Provide ROA
for Gree Inc.

Provide ROIC
for Gree Inc.

Provide ROCE
for Gree Inc.

Provide Gross Margin
for Gree Inc.

Provide Operating Margin
for Gree Inc.

Provide Net Margin
for Gree Inc.

Provide FCF Margin
for Gree Inc.

Show all solvency ratios
for Gree Inc.

Provide D/E Ratio
for Gree Inc.

Provide D/A Ratio
for Gree Inc.

Provide Interest Coverage Ratio
for Gree Inc.

Provide Altman Z-Score Ratio
for Gree Inc.

Provide Quick Ratio
for Gree Inc.

Provide Current Ratio
for Gree Inc.

Provide Cash Ratio
for Gree Inc.

What is the historical Revenue growth
over the last 5 years for Gree Inc?

What is the historical Net Income growth
over the last 5 years for Gree Inc?

What is the current Free Cash Flow
of Gree Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gree Inc.

Financials

Balance Sheet Decomposition
Gree Inc

Current Assets 109B
Cash & Short-Term Investments 68.6B
Receivables 9.6B
Other Current Assets 30.8B
Non-Current Assets 16.9B
Long-Term Investments 9.6B
PP&E 2.3B
Intangibles 7m
Other Non-Current Assets 4.9B
Current Liabilities 15.7B
Accrued Liabilities 646m
Other Current Liabilities 15B
Non-Current Liabilities 18.4B
Long-Term Debt 16.7B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Gree Inc

Revenue
72.3B JPY
Cost of Revenue
-28B JPY
Gross Profit
44.3B JPY
Operating Expenses
-33B JPY
Operating Income
11.2B JPY
Other Expenses
-2.2B JPY
Net Income
9.1B JPY

Free Cash Flow Analysis
Gree Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Gree Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Operating Income
58/100
Profitability
Score

Gree Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Gree Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Negative Net Debt
Long-Term Solvency
93/100
Solvency
Score

Gree Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Gree Inc

Wall Street analysts forecast Gree Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Gree Inc is 776.9 JPY with a low forecast of 550.45 JPY and a high forecast of 945 JPY.

Lowest
Price Target
550.45 JPY
20% Upside
Average
Price Target
776.9 JPY
69% Upside
Highest
Price Target
945 JPY
105% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Gree Inc

1M 1M
-6%
6M 6M
-19%
1Y 1Y
-33%
3Y 3Y
-16%
5Y 5Y
+15%
10Y 10Y
-48%
Annual Price Range
460
52w Low
456
52w High
714
Price Metrics
Average Annual Return 17.16%
Standard Deviation of Annual Returns 25.79%
Max Drawdown -63%
Shares Statistics
Market Capitalization 78.6B JPY
Shares Outstanding 173 365 475
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Gree Inc Logo
Gree Inc

Country

Japan

Industry

Media

Market Cap

78.6B JPY

Dividend Yield

4.72%

Description

GREE, Inc. engages in the operation and development of Internet media services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 1,543 full-time employees. The company went IPO on 2008-12-17. The firm is mainly engaged in the operation of GREE, the development and operation of app games for smartphones in Japan and overseas, as well as the operation of advertising media, and the provision of live entertainment business.

Contact

TOKYO-TO
Minato-ku
Roppongi Hills Mori Tower, 6-10-1, Roppongi
+81362212024.0
http://corp.gree.net/

IPO

2008-12-17

Employees

1 543

Officers

Chairman, President & CEO, Head of Commerce Business, and Head of DX Business
Mr. Yoshikazu Tanaka
SVP, CFO, Head of Corporate Affairs & Management Strategy and Director
Mr. Toshiki Oya
SVP, CTO, Head of Development & Director
Mr. Masaki Fujimoto
Senior Executive Officer, Deputy Head of Corporate Strategy & Director
Mr. Sanku Shino
Senior VP, Head of Metaverse Business & Director
Mr. Eiji Araki
SVP, Head of Game and Animation & Director
Mr. Yuta Maeda
Show More
Vice President
Yosuke Nakamura
Show Less

See Also

Discover More
What is the Intrinsic Value of one Gree Inc stock?

The intrinsic value of one Gree Inc stock under the Base Case scenario is 472.7 JPY.

Is Gree Inc stock undervalued or overvalued?

Compared to the current market price of 460 JPY, Gree Inc is Undervalued by 3%.