Gree Inc
TSE:3632

Watchlist Manager
Gree Inc Logo
Gree Inc
TSE:3632
Watchlist
Price: 405 JPY -3.57% Market Closed
Market Cap: ¥72.8B

Relative Value

The Relative Value of one Gree Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 405 JPY, Gree Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Gree Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Gree Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Gree Inc
TSE:3632
69.5B JPY 1.2 17.8 1.7 1.8
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.5 32.6 27.7 32
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.9 28.9 16.9 20.5
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 6.7 22.5 18.7 18.7
CN
Baidu Inc
NASDAQ:BIDU
55.3B USD 3 45.8 179.2 179.2
CN
Kuaishou Technology
HKEX:1024
338.4B HKD 2.2 17.5 12.3 12.3
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.9 28 3 693.9 5 760.5
KR
Naver Corp
KRX:035420
40.7T KRW 3.5 18.6 16 16
NL
Nebius Group NV
NASDAQ:NBIS
25.1B USD 5 235.8 8 271.6 -461 374 -263 325.5
KR
Kakao Corp
KRX:035720
27.2T KRW 3.4 115 14.3 35.5
JP
Z Holdings Corp
TSE:4689
2.7T JPY 1.4 13.4 13.3 20.8
P/S Multiple
Revenue Growth P/S to Growth
JP
Gree Inc
TSE:3632
Average P/S: 479.9
1.2
2%
0.6
US
Alphabet Inc
NASDAQ:GOOGL
10.5
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.9
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
6.7
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
3
3%
1
CN
Kuaishou Technology
HKEX:1024
2.2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
KR
Naver Corp
KRX:035420
3.5
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 235.8
303%
17.3
KR
Kakao Corp
KRX:035720
3.4
7%
0.5
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
JP
Gree Inc
TSE:3632
Average P/E: 782.9
17.8
55%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
32.6
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
28.9
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
22.5
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
45.8
1%
45.8
CN
Kuaishou Technology
HKEX:1024
17.5
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28
10%
2.8
KR
Naver Corp
KRX:035420
18.6
10%
1.9
NL
Nebius Group NV
NASDAQ:NBIS
8 271.6
N/A N/A
KR
Kakao Corp
KRX:035720
115
143%
0.8
JP
Z Holdings Corp
TSE:4689
13.4
10%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Gree Inc
TSE:3632
Average EV/EBITDA: 399.4
1.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.7
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
16.9
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
18.7
18%
1
CN
Baidu Inc
NASDAQ:BIDU
179.2
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
12.3
24%
0.5
JP
L
LY Corp
XMUN:YOJ
3 693.9
12%
307.8
KR
Naver Corp
KRX:035420
16
12%
1.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -461 374 N/A N/A
KR
Kakao Corp
KRX:035720
14.3
13%
1.1
JP
Z Holdings Corp
TSE:4689
13.3
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Gree Inc
TSE:3632
Average EV/EBIT: 609.7
1.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
20.5
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
18.7
18%
1
CN
Baidu Inc
NASDAQ:BIDU
179.2
1%
179.2
CN
Kuaishou Technology
HKEX:1024
12.3
30%
0.4
JP
L
LY Corp
XMUN:YOJ
5 760.5
N/A N/A
KR
Naver Corp
KRX:035420
16
12%
1.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -263 325.5 N/A N/A
KR
Kakao Corp
KRX:035720
35.5
32%
1.1
JP
Z Holdings Corp
TSE:4689
20.8
N/A N/A