Gree Inc
TSE:3632

Watchlist Manager
Gree Inc Logo
Gree Inc
TSE:3632
Watchlist
Price: 399 JPY -1.48%
Market Cap: 71.7B JPY

Relative Value

The Relative Value of one Gree Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 399 JPY, Gree Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Gree Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
41
Median 3Y
1.4
Median 5Y
1.6
Industry
1.5
Forward
1
vs History
30
vs Industry
22
Median 3Y
16.1
Median 5Y
15.8
Industry
17.3
Forward
14.3
vs History
15
vs Industry
2
Median 3Y
22.6
Median 5Y
16.7
Industry
11.2
vs History
95
vs Industry
2
Median 3Y
9.4
Median 5Y
11.5
Industry
15.5
vs History
95
vs Industry
55
Median 3Y
1
Median 5Y
1.1
Industry
1.8
vs History
95
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
Forward
0.2
vs History
95
vs Industry
62
Median 3Y
1
Median 5Y
1.1
Industry
3.6
vs History
92
vs Industry
37
Median 3Y
4.6
Median 5Y
5.8
Industry
8.9
Forward
1.3
vs History
92
vs Industry
39
Median 3Y
4.9
Median 5Y
6.2
Industry
12.7
vs History
19
vs Industry
4
Median 3Y
9.2
Median 5Y
8.4
Industry
10.8
vs History
19
vs Industry
5
Median 3Y
11.1
Median 5Y
8.9
Industry
12.8
vs History
95
vs Industry
61
Median 3Y
0.6
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Gree Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Gree Inc
TSE:3632
68.5B JPY 1.2 17.8 1.6 1.7
US
Alphabet Inc
NASDAQ:GOOGL
3.8T USD 10 30.9 26.2 30.3
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.8 28.4 16.5 20.1
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7.2 24.4 24.6 24.6
CN
Baidu Inc
NASDAQ:BIDU
41.6B USD 2.3 35 18.6 18.6
CN
Kuaishou Technology
HKEX:1024
297.8B HKD 2 15.6 12 12
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 38.6 20.3 31.6
NL
Nebius Group NV
NASDAQ:NBIS
25.9B USD 5 803.3 9 168.1 -6 729.3 -3 840.7
KR
Naver Corp
KRX:035420
36.9T KRW 3.3 18.7 11.2 14.8
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 19.3 13.8 21.5
US
Pinterest Inc
NYSE:PINS
18.5B USD 4.6 9.3 51.7 56.3
P/S Multiple
Revenue Growth P/S to Growth
JP
Gree Inc
TSE:3632
Average P/S: 531.5
1.2
5%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
10
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.8
18%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.2
11%
0.7
CN
Baidu Inc
NASDAQ:BIDU
2.3
3%
0.8
CN
Kuaishou Technology
HKEX:1024
2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
NL
Nebius Group NV
NASDAQ:NBIS
5 803.3
232%
25
KR
Naver Corp
KRX:035420
3.3
10%
0.3
JP
Z Holdings Corp
TSE:4689
1.5
8%
0.2
US
Pinterest Inc
NYSE:PINS
4.6
16%
0.3
P/E Multiple
Earnings Growth PEG
JP
Gree Inc
TSE:3632
Average P/E: 855.1
17.8
58%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
30.9
16%
1.9
US
Meta Platforms Inc
NASDAQ:META
28.4
13%
2.2
CN
Tencent Holdings Ltd
HKEX:700
24.4
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
35
-1%
N/A
CN
Kuaishou Technology
HKEX:1024
15.6
23%
0.7
JP
L
LY Corp
XMUN:YOJ
38.6
12%
3.2
NL
Nebius Group NV
NASDAQ:NBIS
9 168.1
N/A N/A
KR
Naver Corp
KRX:035420
18.7
8%
2.3
JP
Z Holdings Corp
TSE:4689
19.3
12%
1.6
US
Pinterest Inc
NYSE:PINS
9.3
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Gree Inc
TSE:3632
Average EV/EBITDA: 19.7
1.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
26.2
23%
1.1
US
Meta Platforms Inc
NASDAQ:META
16.5
23%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.6
27%
0.9
CN
Baidu Inc
NASDAQ:BIDU
18.6
-9%
N/A
CN
Kuaishou Technology
HKEX:1024
12
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 729.3 N/A N/A
KR
Naver Corp
KRX:035420
11.2
11%
1
JP
Z Holdings Corp
TSE:4689
13.8
12%
1.1
US
Pinterest Inc
NYSE:PINS
51.7
111%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Gree Inc
TSE:3632
Average EV/EBIT: 23.2
1.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.3
14%
2.2
US
Meta Platforms Inc
NASDAQ:META
20.1
14%
1.4
CN
Tencent Holdings Ltd
HKEX:700
24.6
17%
1.4
CN
Baidu Inc
NASDAQ:BIDU
18.6
1%
18.6
CN
Kuaishou Technology
HKEX:1024
12
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 840.7 N/A N/A
KR
Naver Corp
KRX:035420
14.8
13%
1.1
JP
Z Holdings Corp
TSE:4689
21.5
N/A N/A
US
Pinterest Inc
NYSE:PINS
56.3
61%
0.9