Gree Inc Relative Valuation - Gree Inc

Watchlist Manager

Watchlist

Price: 390 JPY 0.78% Market Closed

Market Cap: ¥70.1B

	Gree Inc TSE:3632	JP

Multiples-Based Value

The Multiples-Based Value of one Gree Inc stock under the Base Case scenario is 277.38 JPY. Compared to the current market price of 390 JPY, Gree Inc is Overvalued by 29%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Overvaluation 29%

Multiples-Based Value

Price ¥390

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Gree Inc TSE:3632	67B JPY	1.2	45.6	-0.6	-0.7
US		Alphabet Inc NASDAQ:GOOGL	3.8T USD	9.5	29	24	27.8
US		Meta Platforms Inc NASDAQ:META	1.5T USD	7.7	25.5	14.9	18.3
CN		Tencent Holdings Ltd HKEX:700	4.6T HKD	5.7	18.9	17.6	17.6
CN		Baidu Inc NASDAQ:BIDU	39.8B USD	2.1	49	7.2	21.9
JP	L	LY Corp XMUN:YOJ	31.1B EUR	2.9	27.1	20.2	32.4
NL		Nebius Group NV NASDAQ:NBIS	31.6B USD	4 549	23 697.8	-12 541.6	-4 043.1
CN		Kuaishou Technology HKEX:1024	201.7B HKD	1.2	9.4	7.4	7.4
KR		Naver Corp KRX:035420	30.5T KRW	2.5	15.6	8	10.7
JP		Z Holdings Corp TSE:4689	2.8T JPY	1.4	13.4	13.9	22.3
AU		REA Group Ltd ASX:REA	21.8B AUD	10.7	37	24.8	24.8

				Revenue Growth	P/S to Growth
JP		Gree Inc TSE:3632	Average P/S: 417.6 1.2	1%	1.2
US		Alphabet Inc NASDAQ:GOOGL	9.5	17%	0.6
US		Meta Platforms Inc NASDAQ:META	7.7	20%	0.4
CN		Tencent Holdings Ltd HKEX:700	5.7	11%	0.5
CN		Baidu Inc NASDAQ:BIDU	2.1	6%	0.4
JP	L	LY Corp XMUN:YOJ	2.9	8%	0.4
NL		Nebius Group NV NASDAQ:NBIS	4 549	207%	22
CN		Kuaishou Technology HKEX:1024	1.2	7%	0.2
KR		Naver Corp KRX:035420	2.5	11%	0.2
JP		Z Holdings Corp TSE:4689	1.4	8%	0.2
AU		REA Group Ltd ASX:REA	10.7	5%	2.1

				Earnings Growth	PEG
JP		Gree Inc TSE:3632	Average P/E: 2 178.9 45.6	55%	0.8
US		Alphabet Inc NASDAQ:GOOGL	29	13%	2.2
US		Meta Platforms Inc NASDAQ:META	25.5	20%	1.3
CN		Tencent Holdings Ltd HKEX:700	18.9	20%	0.9
CN		Baidu Inc NASDAQ:BIDU	49	67%	0.7
JP	L	LY Corp XMUN:YOJ	27.1	10%	2.7
NL		Nebius Group NV NASDAQ:NBIS	23 697.8	N/A	N/A
CN		Kuaishou Technology HKEX:1024	9.4	23%	0.4
KR		Naver Corp KRX:035420	15.6	13%	1.2
JP		Z Holdings Corp TSE:4689	13.4	10%	1.3
AU		REA Group Ltd ASX:REA	37	8%	4.6

				EBITDA Growth	EV/EBITDA to Growth
JP		Gree Inc TSE:3632	Average EV/EBITDA: 15.3 Negative Multiple: -0.6	N/A	N/A
US		Alphabet Inc NASDAQ:GOOGL	24	27%	0.9
US		Meta Platforms Inc NASDAQ:META	14.9	26%	0.6
CN		Tencent Holdings Ltd HKEX:700	17.6	29%	0.6
CN		Baidu Inc NASDAQ:BIDU	7.2	2%	3.6
JP	L	LY Corp XMUN:YOJ	20.2	12%	1.7
NL		Nebius Group NV NASDAQ:NBIS	Negative Multiple: -12 541.6	N/A	N/A
CN		Kuaishou Technology HKEX:1024	7.4	49%	0.2
KR		Naver Corp KRX:035420	8	9%	0.9
JP		Z Holdings Corp TSE:4689	13.9	12%	1.2
AU		REA Group Ltd ASX:REA	24.8	20%	1.2

				EBIT Growth	EV/EBIT to Growth
JP		Gree Inc TSE:3632	Average EV/EBIT: 20.3 Negative Multiple: -0.7	N/A	N/A
US		Alphabet Inc NASDAQ:GOOGL	27.8	18%	1.5
US		Meta Platforms Inc NASDAQ:META	18.3	14%	1.3
CN		Tencent Holdings Ltd HKEX:700	17.6	20%	0.9
CN		Baidu Inc NASDAQ:BIDU	21.9	30%	0.7
JP	L	LY Corp XMUN:YOJ	32.4	N/A	N/A
NL		Nebius Group NV NASDAQ:NBIS	Negative Multiple: -4 043.1	N/A	N/A
CN		Kuaishou Technology HKEX:1024	7.4	25%	0.3
KR		Naver Corp KRX:035420	10.7	8%	1.3
JP		Z Holdings Corp TSE:4689	22.3	N/A	N/A
AU		REA Group Ltd ASX:REA	24.8	15%	1.7

Gree Inc
TSE:3632

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Gree Inc Competitors

See Also

Company

Help

Tools

Stocks

Gree Inc TSE:3632

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Gree Inc Competitors

See Also

Company

Help

Tools

Stocks

Gree Inc
TSE:3632

Competitors Multiples
Gree Inc Competitors