First Time Loading...

Gree Inc
TSE:3632

Watchlist Manager
Gree Inc Logo
Gree Inc
TSE:3632
Watchlist
Price: 461 JPY -0.43%
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one Gree Inc stock under the Base Case scenario is 407.45 JPY. Compared to the current market price of 461 JPY, Gree Inc is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
407.45 JPY
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
98
vs Industry
56
Median 3Y
1.8
Median 5Y
1.6
Industry
1.6
Forward
1.2
More Details
8.7
P/E
P/E
Price to Earnings
8.7
vs History
98
vs Industry
38
Median 3Y
13.3
Median 5Y
15.8
Industry
19
Forward
20.6
More Details
10.2
P/OCF
P/OCF
Price to OCF
10.2
vs History
85
vs Industry
34
Median 3Y
12.8
Median 5Y
15
Industry
11.7
More Details
9.3
P/FCFE
P/FCFE
Price to FCFE
9.3
vs History
74
vs Industry
34
Median 3Y
10
Median 5Y
12.3
Industry
16
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
88
vs Industry
62
Median 3Y
1.3
Median 5Y
1.1
Industry
1.8
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
73
vs Industry
78
Median 3Y
0.9
Median 5Y
0.5
Industry
1.6
Forward
0.4
More Details
0.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.6
vs History
74
vs Industry
79
Median 3Y
1.4
Median 5Y
0.9
Industry
3.6
More Details
2.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.3
vs History
82
vs Industry
54
Median 3Y
5.6
Median 5Y
4
Industry
9.3
Forward
4.5
More Details
2.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
2.4
vs History
88
vs Industry
49
Median 3Y
5.8
Median 5Y
4.2
Industry
13.2
More Details
3.5
EV/OCF
EV/OCF
Enterprise Value to OCF
3.5
vs History
69
vs Industry
52
Median 3Y
6.9
Median 5Y
5.8
Industry
10.8
More Details
3.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.6
vs History
71
vs Industry
46
Median 3Y
7
Median 5Y
6
Industry
13.4
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
82
vs Industry
72
Median 3Y
1.2
Median 5Y
0.8
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Gree Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Gree Inc
TSE:3632
78.8B JPY 1.1 8.7 2.3 2.4
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.5 25.1 18.5 20.9
US
Meta Platforms Inc
NASDAQ:META
1.1T USD 8 25.1 16.4 20
CN
Tencent Holdings Ltd
HKEX:700
3.5T HKD 5.4 28.4 20.2 20.2
CN
Baidu Inc
NASDAQ:BIDU
39.8B USD 2.1 14.7 3.7 7.4
JP
LY Corp
XMUN:YOJ
31.9B EUR 2.9 43.3 16.2 30.9
CN
Kuaishou Technology
HKEX:1024
268.6B HKD 2.2 38.9 36.8 36.8
US
Snap Inc
NYSE:SNAP
26.7B USD 5.5 -20.6 -24.1 -20.9
US
Pinterest Inc
NYSE:PINS
24.2B USD 7.6 163.3 255.6 336.7
KR
Naver Corp
KRX:035420
29.3T KRW 3 29.3 13.4 18.6
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.6 23.1 9.2 17.5
EV/EBITDA Multiple
EBITDA Growth
JP
Gree Inc
TSE:3632
Average EV/EBITDA: 39.2
2.3
-65%
US
Alphabet Inc
NASDAQ:GOOGL
18.5
79%
US
Meta Platforms Inc
NASDAQ:META
16.4
102%
CN
Tencent Holdings Ltd
HKEX:700
20.2
102%
CN
Baidu Inc
NASDAQ:BIDU
3.7
2%
JP
L
LY Corp
XMUN:YOJ
16.2
54%
CN
Kuaishou Technology
HKEX:1024
36.8
544%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -24.1 N/A
US
Pinterest Inc
NYSE:PINS
255.6
7 200%
KR
Naver Corp
KRX:035420
13.4
50%
JP
Z Holdings Corp
TSE:4689
9.2
54%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.