S

Sockets Inc
TSE:3634

Watchlist Manager
Sockets Inc
TSE:3634
Watchlist
Price: 582 JPY -1.52% Market Closed
Market Cap: ¥1.4B

Cash Flow Statement

Cash Flow Statement
Sockets Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
509
(33)
98
(115)
592
528
463
456
232
236
239
215
218
181
(71)
(174)
(646)
(802)
(758)
(801)
(513)
(457)
(322)
(222)
(89)
7
42
96
36
27
67
15
81
109
20
(28)
(15)
4
(148)
(152)
(25)
(31)
(98)
(123)
(139)
(45)
Depreciation & Amortization
71
5
28
12
98
111
125
145
157
166
174
188
196
204
216
229
246
256
257
254
249
248
242
227
202
177
159
138
130
128
142
127
86
60
41
26
25
23
19
9
2
2
0
0
0
1
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
9
0
9
0
3
0
3
0
Other Non-Cash Items
17
4
41
1
45
26
33
28
14
22
17
11
3
5
213
221
573
570
416
434
80
123
49
(77)
(88)
(89)
(73)
35
36
19
31
10
(14)
3
12
12
17
(8)
57
70
15
22
32
33
21
22
Cash Taxes Paid
180
54
53
78
257
267
268
191
192
95
95
111
111
91
91
44
44
1
1
0
1
1
1
1
1
3
2
3
3
2
2
12
17
2
(4)
2
5
2
(0)
2
2
2
2
2
2
1
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
7
9
9
8
7
6
6
5
3
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(130)
86
(115)
(492)
(238)
(215)
(144)
14
(345)
(151)
(47)
(14)
18
(100)
(225)
(112)
(183)
(50)
(91)
(119)
(39)
(96)
71
235
177
102
97
(26)
58
74
(74)
(8)
(87)
(27)
52
20
31
40
58
(8)
(38)
8
51
(5)
(34)
(22)
Cash from Operating Activities
467
N/A
63
-87%
51
-19%
(595)
N/A
497
N/A
450
-9%
477
+6%
643
+35%
57
-91%
273
+378%
382
+40%
399
+5%
436
+9%
290
-34%
134
-54%
164
+22%
(10)
N/A
(26)
-178%
(176)
-565%
(231)
-32%
(211)
+9%
(168)
+20%
55
N/A
177
+222%
202
+14%
198
-2%
225
+14%
242
+7%
260
+8%
247
-5%
165
-33%
145
-12%
65
-55%
145
+123%
126
-13%
30
-76%
57
+89%
58
+2%
(14)
N/A
(81)
-478%
(45)
+45%
0
N/A
(15)
N/A
(95)
-539%
(152)
-60%
(44)
+71%
Investing Cash Flow
Capital Expenditures
(172)
(16)
(158)
(159)
(422)
(459)
(405)
(350)
(294)
(281)
(281)
(369)
(459)
(521)
(545)
(485)
(414)
(314)
(222)
(140)
(68)
(49)
(42)
(53)
(76)
(87)
(76)
(74)
(49)
(79)
(65)
(8)
(7)
(19)
(40)
(39)
(22)
(14)
(10)
(10)
(11)
(5)
(1)
0
(10)
(48)
Other Items
(89)
0
(11)
48
(41)
(50)
(39)
(11)
(15)
(6)
16
17
22
22
2
(50)
(5)
(16)
(15)
38
(5)
18
17
13
95
0
0
0
0
(16)
(16)
0
1
1
48
48
(0)
25
25
0
(3)
(2)
(21)
(26)
(44)
26
Cash from Investing Activities
(261)
N/A
(16)
+94%
(170)
-981%
(111)
+35%
(462)
-318%
(509)
-10%
(444)
+13%
(361)
+19%
(309)
+14%
(287)
+7%
(265)
+8%
(352)
-33%
(437)
-24%
(499)
-14%
(543)
-9%
(534)
+2%
(419)
+22%
(330)
+21%
(238)
+28%
(103)
+57%
(158)
-54%
(30)
+81%
(26)
+15%
(40)
-56%
19
N/A
(89)
N/A
(78)
+12%
(74)
+6%
(49)
+34%
(95)
-94%
(81)
+15%
(8)
+90%
(6)
+21%
(18)
-198%
8
N/A
9
+10%
(22)
N/A
12
N/A
16
+34%
(10)
N/A
(13)
-32%
(8)
+44%
(22)
-188%
(27)
-23%
(55)
-106%
(22)
+59%
Financing Cash Flow
Net Issuance of Common Stock
504
(503)
(496)
(496)
10
9
3
4
3
5
6
5
3
7
192
192
140
136
(49)
(41)
140
0
0
0
0
0
0
0
1
1
7
10
8
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
Net Issuance of Debt
0
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(5)
(21)
(21)
(20)
(19)
(2)
298
498
461
423
86
(151)
(153)
(253)
(253)
(253)
(238)
(113)
(76)
(26)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
0
0
0
(3)
(5)
(8)
(11)
(7)
(5)
(8)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(12)
(10)
(10)
(11)
(4)
0
0
(0)
0
0
0
(0)
0
(0)
0
0
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
Other
(0)
0
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
(0)
0
(0)
0
0
Cash from Financing Activities
504
N/A
(503)
N/A
(497)
+1%
(500)
-1%
3
N/A
(0)
N/A
(9)
-8 700%
(5)
+44%
(4)
+20%
(6)
-49%
(7)
-28%
(9)
-24%
(12)
-32%
(25)
-107%
160
N/A
161
+1%
110
-32%
122
+11%
239
+96%
447
+88%
462
+3%
429
-7%
94
-78%
(151)
N/A
(153)
-1%
(253)
-65%
(253)
+0%
(253)
+0%
(237)
+6%
(112)
+53%
(69)
+38%
(16)
+77%
8
N/A
(3)
N/A
(8)
-154%
(7)
+4%
(7)
+2%
(7)
0%
(7)
+1%
(7)
0%
(7)
0%
(7)
+1%
(7)
-2%
(7)
0%
(7)
+2%
(7)
0%
Change in Cash
Net Change in Cash
710
N/A
(456)
N/A
(616)
-35%
(1 206)
-96%
38
N/A
(59)
N/A
24
N/A
277
+1 036%
(256)
N/A
(20)
+92%
110
N/A
38
-65%
(14)
N/A
(234)
-1 598%
(250)
-7%
(210)
+16%
(319)
-52%
(234)
+26%
(175)
+26%
113
N/A
93
-18%
231
+148%
124
-47%
(14)
N/A
69
N/A
(144)
N/A
(106)
+27%
(84)
+20%
(25)
+70%
40
N/A
16
-61%
122
+680%
67
-45%
124
+86%
126
+2%
32
-75%
28
-10%
62
+120%
(6)
N/A
(99)
-1 585%
(66)
+34%
(14)
+78%
(44)
-206%
(129)
-194%
(214)
-66%
(73)
+66%
Free Cash Flow
Free Cash Flow
295
N/A
47
-84%
(107)
N/A
(754)
-602%
75
N/A
(8)
N/A
72
N/A
293
+307%
(237)
N/A
(9)
+96%
101
N/A
30
-70%
(24)
N/A
(231)
-876%
(411)
-78%
(321)
+22%
(424)
-32%
(340)
+20%
(398)
-17%
(372)
+7%
(279)
+25%
(216)
+22%
13
N/A
124
+876%
127
+2%
111
-12%
149
+35%
168
+13%
212
+26%
168
-21%
100
-40%
137
+37%
58
-57%
127
+117%
86
-32%
(9)
N/A
36
N/A
44
+24%
(24)
N/A
(91)
-283%
(56)
+39%
(5)
+91%
(16)
-218%
(95)
-504%
(162)
-70%
(91)
+43%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett