Sockets Inc
TSE:3634
Balance Sheet
Balance Sheet Decomposition
Sockets Inc
Current Assets | 865.3m |
Cash & Short-Term Investments | 701.8m |
Receivables | 130.3m |
Other Current Assets | 33.2m |
Non-Current Assets | 101.7m |
PP&E | 202k |
Other Non-Current Assets | 101.5m |
Current Liabilities | 135.5m |
Accounts Payable | 34.4m |
Accrued Liabilities | 21.5m |
Other Current Liabilities | 79.6m |
Non-Current Liabilities | 104.1m |
Other Non-Current Liabilities | 104.1m |
Balance Sheet
Sockets Inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
473
|
566
|
582
|
557
|
573
|
639
|
766
|
794
|
788
|
723
|
|
Cash Equivalents |
473
|
566
|
582
|
557
|
573
|
639
|
766
|
794
|
788
|
723
|
|
Total Receivables |
486
|
293
|
292
|
220
|
281
|
309
|
254
|
218
|
153
|
199
|
|
Accounts Receivables |
486
|
293
|
292
|
220
|
281
|
309
|
254
|
218
|
153
|
199
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
32
|
31
|
43
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
48
|
51
|
16
|
37
|
26
|
33
|
32
|
25
|
23
|
27
|
|
Total Current Assets |
1 038
|
1 067
|
933
|
817
|
879
|
983
|
1 051
|
1 037
|
965
|
949
|
|
PP&E Net |
30
|
14
|
25
|
24
|
24
|
20
|
15
|
13
|
0
|
0
|
|
PP&E Gross |
30
|
14
|
25
|
24
|
24
|
20
|
15
|
13
|
0
|
0
|
|
Accumulated Depreciation |
52
|
78
|
40
|
46
|
52
|
59
|
37
|
40
|
41
|
37
|
|
Intangible Assets |
640
|
422
|
302
|
211
|
133
|
59
|
61
|
61
|
0
|
0
|
|
Long-Term Investments |
49
|
67
|
59
|
59
|
74
|
69
|
20
|
20
|
12
|
12
|
|
Other Long-Term Assets |
91
|
177
|
82
|
96
|
126
|
114
|
112
|
77
|
78
|
76
|
|
Total Assets |
1 847
N/A
|
1 747
-5%
|
1 401
-20%
|
1 207
-14%
|
1 237
+2%
|
1 246
+1%
|
1 259
+1%
|
1 208
-4%
|
1 055
-13%
|
1 037
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
163
|
124
|
89
|
80
|
63
|
43
|
32
|
32
|
35
|
27
|
|
Accrued Liabilities |
79
|
25
|
106
|
76
|
83
|
76
|
67
|
64
|
55
|
78
|
|
Short-Term Debt |
0
|
100
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
150
|
138
|
76
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
112
|
191
|
33
|
23
|
48
|
18
|
33
|
24
|
21
|
22
|
|
Total Current Liabilities |
354
|
590
|
466
|
254
|
195
|
137
|
131
|
120
|
111
|
127
|
|
Long-Term Debt |
3
|
215
|
75
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Minority Interest |
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
82
|
40
|
38
|
51
|
60
|
64
|
72
|
84
|
89
|
97
|
|
Total Liabilities |
453
N/A
|
844
+87%
|
579
-31%
|
305
-47%
|
256
-16%
|
202
-21%
|
204
+1%
|
204
+0%
|
200
-2%
|
224
+12%
|
|
Equity | |||||||||||
Common Stock |
491
|
497
|
497
|
498
|
501
|
506
|
506
|
506
|
506
|
506
|
|
Retained Earnings |
566
|
42
|
39
|
40
|
112
|
166
|
178
|
126
|
23
|
11
|
|
Additional Paid In Capital |
390
|
395
|
395
|
396
|
400
|
404
|
404
|
404
|
404
|
328
|
|
Treasury Stock |
52
|
32
|
0
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
1 395
N/A
|
903
-35%
|
821
-9%
|
902
+10%
|
980
+9%
|
1 044
+6%
|
1 056
+1%
|
1 004
-5%
|
855
-15%
|
813
-5%
|
|
Total Liabilities & Equity |
1 847
N/A
|
1 747
-5%
|
1 401
-20%
|
1 207
-14%
|
1 237
+2%
|
1 246
+1%
|
1 259
+1%
|
1 208
-4%
|
1 055
-13%
|
1 037
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|