DCF Value

The DCF Value for Wize Inc (3664) under the Base Case is 17.87 JPY. Compared with the current market price of 15 JPY, the stock appears Undervalued by 16% .

Key assumptions
DCF Value
Base Case
¥17.87
Undervaluation 16%
DCF Value
Price ¥15
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time