First Time Loading...

Mobcast Holdings Inc
TSE:3664

Watchlist Manager
Mobcast Holdings Inc Logo
Mobcast Holdings Inc
TSE:3664
Watchlist
Price: 49 JPY
Updated: Apr 25, 2024

Relative Value

The Relative Value of one Mobcast Holdings Inc stock under the Base Case scenario is 73.09 JPY. Compared to the current market price of 49 JPY, Mobcast Holdings Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
73.09 JPY
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-4.9
Industry
18.6
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-7.2
Industry
11.3
vs History
vs Industry
Median 3Y
-5
Median 5Y
-5.1
Industry
15.7
vs History
46
vs Industry
9
Median 3Y
6
Median 5Y
6.1
Industry
1.8
vs History
58
vs Industry
60
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
vs History
88
vs Industry
61
Median 3Y
1.7
Median 5Y
1.9
Industry
3.5
vs History
vs Industry
Median 3Y
-13
Median 5Y
-12.3
Industry
9.1
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-8.4
Industry
12.9
vs History
vs Industry
Median 3Y
-8
Median 5Y
-8.3
Industry
10.3
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-7.1
Industry
12.8
vs History
46
vs Industry
35
Median 3Y
1.7
Median 5Y
1.6
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Mobcast Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Mobcast Holdings Inc
TSE:3664
2.2B JPY 0.6 -5.7 -7.4 -6.6
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
60.6B USD 4.2 14.9 10.8 12
JP
Nintendo Co Ltd
TSE:7974
8.6T JPY 5.1 17.4 11.5 11.8
SG
Sea Ltd
NYSE:SE
38.7B USD 3 257 112.2 112.2
US
Electronic Arts Inc
NASDAQ:EA
34.5B USD 4.5 31.9 16.6 21.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
24.4B USD 4.5 -16.8 28.7 -24.8
US
Roblox Corp
NYSE:RBLX
22.1B USD 7.9 -19.2 -20 -16.7
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 5.1 30.4 10.7 11.4
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
JP
Konami Holdings Corp
TSE:9766
1.3T JPY 3.7 24.5 11.9 15.5
P/E Multiple
Earnings Growth
JP
Mobcast Holdings Inc
TSE:3664
Average P/E: 58.7
Negative Multiple: -5.7
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
14.9
40%
JP
Nintendo Co Ltd
TSE:7974
17.4
-4%
SG
Sea Ltd
NYSE:SE
257
839%
US
Electronic Arts Inc
NASDAQ:EA
31.9
189%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -16.8 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -19.2 N/A
JP
N
Nexon Co Ltd
TSE:3659
30.4
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
JP
Konami Holdings Corp
TSE:9766
24.5
86%
EV/EBIT Multiple
EBIT Growth
JP
Mobcast Holdings Inc
TSE:3664
Average EV/EBIT: 34.7
Negative Multiple: -6.6
N/A
US
Activision Blizzard Inc
NASDAQ:ATVI
29
153%
CN
NetEase Inc
NASDAQ:NTES
12
53%
JP
Nintendo Co Ltd
TSE:7974
11.8
N/A
SG
Sea Ltd
NYSE:SE
112.2
530%
US
Electronic Arts Inc
NASDAQ:EA
21.1
88%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -24.8 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -16.7 N/A
JP
N
Nexon Co Ltd
TSE:3659
11.4
N/A
US
Zynga Inc
NASDAQ:ZNGA
64.7
N/A
JP
Konami Holdings Corp
TSE:9766
15.5
N/A

See Also

Discover More