First Time Loading...
C

Colopl Inc
TSE:3668

Watchlist Manager
Colopl Inc
TSE:3668
Watchlist
Price: 669 JPY -0.74% Market Closed
Updated: May 31, 2023

Intrinsic Value

COLOPL, Inc. engages in the provision of smartphone applications. [ Read More ]

The intrinsic value of one Colopl Inc stock under the Base Case scenario is 627.38 JPY. Compared to the current market price of 669 JPY, Colopl Inc is Overvalued by 6%.

Key Points:
Intrinsic Value
Base Case
627.38 JPY
Overvaluation 6%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Fundamental Analysis

Financials

Balance Sheet Decomposition
Colopl Inc

Current Assets 72.3B
Cash & Short-Term Investments 66.2B
Receivables 4.1B
Other Current Assets 2B
Non-Current Assets 6.2B
PP&E 1.8B
Intangibles 19M
Other Non-Current Assets 4.4B
Current Liabilities 4.4B
Other Current Liabilities 4.4B
Non-Current Liabilities 812M
Other Non-Current Liabilities 812M
Efficiency
Fundamental Scores

Profitability Score
Profitability Due Diligence

Colopl Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
51/100
Profitability
Score

Colopl Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Colopl Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Colopl Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Colopl Inc

Wall Street analysts forecast Colopl Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Colopl Inc is 923.1 JPY with a low forecast of 717.1 JPY and a high forecast of 1 155 JPY.

Lowest
Price Target
717.1 JPY
7% Upside
Average
Price Target
923.1 JPY
38% Upside
Highest
Price Target
1 155 JPY
73% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors
Colopl Inc

Suppliers & Customers
Colopl Inc

Suppliers Map
Customers Map

Shareholder Return

Return Decomposition
Main factors of price return

Market capitalization of Colopl Inc shares decreased by 10.6% over the past 5 years. The primary factor behind the change was a decrease in earnings growth from 5.3B to 1.3B, leading to a drop in the market capitalization of Colopl Inc by 131.18%.

Market capitalization of Colopl Inc shares decreased by 10.6% over the past 5 years. The primary factor behind the change was a decrease in earnings growth from 5.3B to 1.3B, leading to a drop in the market capitalization of Colopl Inc by 131.18%.

-10.6%
95.9B 85.8B
Market Cap Growth
+120.57%
18.1 64.8
P/E Change
-131.18%
5.3B 1.3B
Earnings Growth
Market Cap Growth
-10.6%
P/E Change
+120.57%
Earnings Growth
-131.18%
What is price return decomposition?

Price
Colopl Inc

1M 1M
+5%
6M 6M
-2%
1Y 1Y
+5%
3Y 3Y
-39%
5Y 5Y
-11%
10Y 10Y
-57%
Annual Price Range
669
52w Low
586
52w High
724
Price Metrics
Average Annual Return 1.47%
Standard Deviation of Annual Returns 36.44%
Max Drawdown -67%
Shares Statistics
Market Capitalization 85.8B JPY
Shares Outstanding 127 863 800
Percentage of Shares Shorted
N/A

Company Profile

Colopl Inc

Country

Japan

Industry

Media

Market Cap

85.8B JPY

Dividend Yield

0%

Description

COLOPL, Inc. engages in the provision of smartphone applications. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 1,449 full-time employees. The company went IPO on 2012-12-13. The domestic mobile game service distributes mobile game applications for the domestic market. The current mainstream is local applications for smartphones such as White Cat Project, Quiz RPG Wizard and Black Cat Wiz and White Cat Tennis. The Overseas mobile game service distributes mobile game applications to overseas. Distribution area is mainly in English-speaking countries and East Asia. There are two types of distribution methods: the Company's direct distribution method, and the partner distribution method with overseas local distribution partners. The Virtual reality (VR) services provide services for VR devices. For other services, the Company provides location information analysis consulting services for business companies such as local governments and railway companies nationwide. In addition, the Company provides a smartphone-specific research service Smart Answer.

Contact

TOKYO-TO
Shibuya-Ku
11F, Ebisu Garden Place Tower, 4-20-3, Ebisu
+81367217770.0
https://colopl.co.jp/

IPO

2012-12-13

Employees

1 449

Officers

Chairman, COO & Chief Creator
Mr. Naruatsu Baba
Pres, CEO, Head of Marketing Division & Representative Director
Mr. Takashi Miyamoto
CFO, CHRO, Head of Corp. Division & Exec. Director
Mr. Yoshiaki Harai
CTO, Head of Engineering Division & Exec. Director
Mr. Kenta Sugai
Head of Incubation Division and Head of Legal & IP Center
Mr. Jun Hasebe
Head of Entertainment Division & Exec. Director
Mr. Yu Sakamoto
Show More
Head of Shironeko & Kuroneko Division
Ms. Mie Kumagai
Exec. Director
Mr. Yoichi Ikeda
Show Less

See Also

Similar Stocks
What is the Intrinsic Value of one Colopl Inc stock?

The intrinsic value of one Colopl Inc stock under the Base Case scenario is 627.38 JPY.

Is Colopl Inc stock undervalued or overvalued?

Compared to the current market price of 669 JPY, Colopl Inc is Overvalued by 6%.