First Time Loading...

Colopl Inc
TSE:3668

Watchlist Manager
Colopl Inc Logo
Colopl Inc
TSE:3668
Watchlist
Price: 631 JPY -0.79% Market Closed
Updated: Jul 21, 2024
Have any thoughts about
Colopl Inc?
Write Note

Intrinsic Value

COLOPL, Inc. engages in the provision of smartphone applications. [ Read More ]

The intrinsic value of one Colopl Inc stock under the Base Case scenario is 100.54 JPY. Compared to the current market price of 631 JPY, Colopl Inc is Overvalued by 84%.

Key Points:
Intrinsic Value
Base Case
100.54 JPY
Overvaluation 84%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Colopl Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Colopl Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Colopl Inc

Current Assets 72B
Cash & Short-Term Investments 66.5B
Receivables 3.8B
Other Current Assets 1.7B
Non-Current Assets 9.1B
PP&E 1.8B
Intangibles 13m
Other Non-Current Assets 7.3B
Current Liabilities 5.1B
Other Current Liabilities 5.1B
Non-Current Liabilities 2.3B
Long-Term Debt 1.3B
Other Non-Current Liabilities 980m
Efficiency

Earnings Waterfall
Colopl Inc

Revenue
27.7B JPY
Cost of Revenue
-20.1B JPY
Gross Profit
7.6B JPY
Operating Expenses
-6.4B JPY
Operating Income
1.2B JPY
Other Expenses
-106m JPY
Net Income
1.1B JPY

Free Cash Flow Analysis
Colopl Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Colopl Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Operating Income
44/100
Profitability
Score

Colopl Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Colopl Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Colopl Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Colopl Inc

Wall Street analysts forecast Colopl Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Colopl Inc is 710 JPY .

Lowest
Price Target
Not Available
Average
Price Target
710 JPY
13% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Colopl Inc?

Click here to dive deeper.

Competitive Landscape

Price Appreciation

Price
Colopl Inc

1M 1M
0%
6M 6M
+3%
1Y 1Y
-2%
3Y 3Y
-22%
5Y 5Y
-2%
10Y 10Y
-79%
Annual Price Range
631
52w Low
548
52w High
674
Price Metrics
Average Annual Return 5.92%
Standard Deviation of Annual Returns 47.44%
Max Drawdown -69%
Shares Statistics
Market Capitalization 81B JPY
Shares Outstanding 128 366 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Colopl Inc Logo
Colopl Inc

Country

Japan

Industry

Media

Market Cap

81B JPY

Dividend Yield

0%

Description

COLOPL, Inc. engages in the provision of smartphone applications. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 1,449 full-time employees. The company went IPO on 2012-12-13. The domestic mobile game service distributes mobile game applications for the domestic market. The current mainstream is local applications for smartphones such as White Cat Project, Quiz RPG Wizard and Black Cat Wiz and White Cat Tennis. The Overseas mobile game service distributes mobile game applications to overseas. Distribution area is mainly in English-speaking countries and East Asia. There are two types of distribution methods: the Company's direct distribution method, and the partner distribution method with overseas local distribution partners. The Virtual reality (VR) services provide services for VR devices. For other services, the Company provides location information analysis consulting services for business companies such as local governments and railway companies nationwide. In addition, the Company provides a smartphone-specific research service Smart Answer.

Contact

TOKYO-TO
Shibuya-Ku
11F, Ebisu Garden Place Tower, 4-20-3, Ebisu
+81367217770.0
https://colopl.co.jp/

IPO

2012-12-13

Employees

1 449

Officers

Chairman of the Board, COO & Chief Creator
Mr. Naruatsu Baba
President, CEO, Head of Marketing Division & Representative Director
Mr. Takashi Miyamoto
CFO, CHRO, Head of Corporate Division & Executive Director
Mr. Yoshiaki Harai
GM of Legal & Intellectual Property Department and Director
Satoshi Yamazaki
Head of Entertainment Division & Executive Director
Mr. Yu Sakamoto
Head of Shironeko & Kuroneko Division
Ms. Mie Kumagai
Show More
General Manager of Internal Audit Office
Hiroshi Sato
Head of Technology Infrastructure Headquarters & Director
Mr. Kenta Sugai
Director & Head of Technology Promotion Headquarters
Mr. Yoichi Ikeda
Show Less

See Also

Discover More
What is the Intrinsic Value of one Colopl Inc stock?

The intrinsic value of one Colopl Inc stock under the Base Case scenario is 100.54 JPY.

Is Colopl Inc stock undervalued or overvalued?

Compared to the current market price of 631 JPY, Colopl Inc is Overvalued by 84%.