Colopl Inc
TSE:3668

Watchlist Manager
Colopl Inc Logo
Colopl Inc
TSE:3668
Watchlist
Price: 422 JPY -2.54%
Market Cap: ¥55B

Relative Value

The Relative Value of one Colopl Inc stock under the Base Case scenario is 191.1 JPY. Compared to the current market price of 422 JPY, Colopl Inc is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
191.1 JPY
Overvaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Colopl Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Colopl Inc
TSE:3668
54.2B JPY 2.1 -301.1 -0.8 -0.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
72.9B USD 4.5 14.9 9.1 9.6
JP
Nintendo Co Ltd
TSE:7974
10.5T JPY 4.9 26.1 23.2 24.4
US
Electronic Arts Inc
NASDAQ:EA
50.6B USD 6.9 74.4 37.5 49.5
SG
Sea Ltd
NYSE:SE
48.8B USD 2.1 30.8 20.1 20.1
US
Roblox Corp
NYSE:RBLX
40.1B USD 8.2 -37.7 -38.2 -31.2
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
35.7B USD 5.4 -9 36.8 -122.4
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
121.2B CNY 3.5 32.2 19.7 19.7
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.6 30.5 15.9 20.3
JP
Nexon Co Ltd
TSE:3659
2.3T JPY 4.9 25.1 10.1 11
P/E Multiple
Earnings Growth PEG
JP
Colopl Inc
TSE:3668
Average P/E: 33.5
Negative Multiple: -301.1
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
14.9
14%
1.1
JP
Nintendo Co Ltd
TSE:7974
26.1
26%
1
US
Electronic Arts Inc
NASDAQ:EA
74.4
32%
2.3
SG
Sea Ltd
NYSE:SE
30.8
N/A N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.7 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
32.2
104%
0.3
JP
Konami Holdings Corp
TSE:9766
30.5
22%
1.4
JP
N
Nexon Co Ltd
TSE:3659
25.1
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Colopl Inc
TSE:3668
Average EV/EBITDA: 21.9
Negative Multiple: -0.8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.1
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
23.2
34%
0.7
US
Electronic Arts Inc
NASDAQ:EA
37.5
20%
1.9
SG
Sea Ltd
NYSE:SE
20.1
57%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -38.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
36.8
59%
0.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
19.7
61%
0.3
JP
Konami Holdings Corp
TSE:9766
15.9
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
10.1
13%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Colopl Inc
TSE:3668
Average EV/EBIT: 22.9
Negative Multiple: -0.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
9.6
11%
0.9
JP
Nintendo Co Ltd
TSE:7974
24.4
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
49.5
26%
1.9
SG
Sea Ltd
NYSE:SE
20.1
39%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -31.2 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -122.4 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
19.7
56%
0.4
JP
Konami Holdings Corp
TSE:9766
20.3
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
11
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett