First Time Loading...

Colopl Inc
TSE:3668

Watchlist Manager
Colopl Inc Logo
Colopl Inc
TSE:3668
Watchlist
Price: 616 JPY Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one Colopl Inc stock under the Base Case scenario is 197.72 JPY. Compared to the current market price of 616 JPY, Colopl Inc is Overvalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
197.72 JPY
Overvaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
29
Median 3Y
2.6
Median 5Y
2.6
Industry
1.6
Forward
2.6
vs History
34
vs Industry
11
Median 3Y
36.9
Median 5Y
36.1
Industry
19.4
Forward
35.4
vs History
11
vs Industry
6
Median 3Y
17
Median 5Y
17
Industry
11.9
vs History
11
vs Industry
6
Median 3Y
17.4
Median 5Y
17.4
Industry
16
vs History
85
vs Industry
55
Median 3Y
1.1
Median 5Y
1.2
Industry
1.9
vs History
79
vs Industry
74
Median 3Y
0.5
Median 5Y
0.7
Industry
1.7
Forward
0.5
vs History
73
vs Industry
60
Median 3Y
1.7
Median 5Y
1.9
Industry
3.7
vs History
36
vs Industry
44
Median 3Y
3.7
Median 5Y
4.2
Industry
9.7
Forward
3.4
vs History
30
vs Industry
42
Median 3Y
4
Median 5Y
4.7
Industry
13.6
vs History
15
vs Industry
30
Median 3Y
5.1
Median 5Y
5.6
Industry
11
vs History
14
vs Industry
27
Median 3Y
5.9
Median 5Y
6.4
Industry
13.8
vs History
84
vs Industry
48
Median 3Y
1.4
Median 5Y
1.6
Industry
1.6

Multiples Across Competitors

Competitors Multiples
Colopl Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Colopl Inc
TSE:3668
79B JPY 2.7 44.2 5 5.7
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
66.7B USD 4.7 16.4 12.2 13.5
JP
Nintendo Co Ltd
TSE:7974
9.6T JPY 5.7 19.4 13.2 13.6
US
Electronic Arts Inc
NASDAQ:EA
35.7B USD 4.7 33.1 17.2 21.9
SG
Sea Ltd
NYSE:SE
32.9B USD 2.5 218.2 95.1 95.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
25.3B USD 4.7 -17.4 29.8 -25.7
US
Roblox Corp
NYSE:RBLX
24.1B USD 8.6 -20.9 -21.9 -18.3
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 5 29.9 10.5 11.1
JP
Konami Group Corp
XMUN:KOA
8.5B EUR 4.1 26.7 13.4 17.6
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
P/E Multiple
Earnings Growth
JP
Colopl Inc
TSE:3668
Average P/E: 52.8
44.2
-14%
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
16.4
41%
JP
Nintendo Co Ltd
TSE:7974
19.4
-4%
US
Electronic Arts Inc
NASDAQ:EA
33.1
190%
SG
Sea Ltd
NYSE:SE
218.2
297%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -17.4 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -20.9 N/A
JP
N
Nexon Co Ltd
TSE:3659
29.9
84%
JP
K
Konami Group Corp
XMUN:KOA
26.7
83%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A

See Also

Discover More