Cross Marketing Group Inc
TSE:3675

Watchlist Manager
Cross Marketing Group Inc Logo
Cross Marketing Group Inc
TSE:3675
Watchlist
Price: 649 JPY 1.09% Market Closed
Market Cap: 13B JPY

Intrinsic Value

The intrinsic value of one Cross Marketing Group Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 649 JPY, Cross Marketing Group Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Cross Marketing Group Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Cross Marketing Group Inc

Intrinsic Value History
Dive into the past to invest in the future

Cross Marketing Group Inc looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Cross Marketing Group Inc is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Cross Marketing Group Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Cross Marketing Group Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cross Marketing Group Inc.

Explain Valuation
Compare Cross Marketing Group Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Cross Marketing Group Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cross Marketing Group Inc

Current Assets 12.5B
Cash & Short-Term Investments 7.1B
Receivables 3.5B
Other Current Assets 1.9B
Non-Current Assets 3.6B
Long-Term Investments 550.5m
PP&E 215m
Intangibles 1.6B
Other Non-Current Assets 1.2B
Current Liabilities 5.2B
Accounts Payable 1.4B
Accrued Liabilities 289.6m
Short-Term Debt 450m
Other Current Liabilities 3.1B
Non-Current Liabilities 2.7B
Long-Term Debt 2.4B
Other Non-Current Liabilities 310.6m
Efficiency

Free Cash Flow Analysis
Cross Marketing Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cross Marketing Group Inc

Revenue
28.8B JPY
Cost of Revenue
-17.8B JPY
Gross Profit
11B JPY
Operating Expenses
-8.6B JPY
Operating Income
2.4B JPY
Other Expenses
-1.1B JPY
Net Income
1.3B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Cross Marketing Group Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Positive ROIC
Positive ROE
hidden
Profitability
Score

Cross Marketing Group Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Cross Marketing Group Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Negative Net Debt
hidden
Solvency
Score

Cross Marketing Group Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Cross Marketing Group Inc

There are no price targets for Cross Marketing Group Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Cross Marketing Group Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Cross Marketing Group Inc stock?

The intrinsic value of one Cross Marketing Group Inc stock under the Base Case scenario is hidden JPY.

Is Cross Marketing Group Inc stock undervalued or overvalued?

Compared to the current market price of 649 JPY, Cross Marketing Group Inc is hidden .

Back to Top