Cross Marketing Group Inc
TSE:3675
Intrinsic Value
Cross Marketing Group, Inc. operates as a holding company which provides market research and information technology (IT) solutions-related services. [ Read More ]
The intrinsic value of one Cross Marketing Group Inc stock under the Base Case scenario is 1 061.75 JPY. Compared to the current market price of 507 JPY, Cross Marketing Group Inc is Undervalued by 52%.
Valuation Backtest
Cross Marketing Group Inc
Run backtest to discover the historical profit from buying and selling Cross Marketing Group Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Cross Marketing Group Inc
Current Assets | 11.5B |
Cash & Short-Term Investments | 5.3B |
Receivables | 4.5B |
Other Current Assets | 1.6B |
Non-Current Assets | 3.1B |
Long-Term Investments | 472.5m |
PP&E | 256.7m |
Intangibles | 1.4B |
Other Non-Current Assets | 1B |
Current Liabilities | 5.4B |
Accounts Payable | 1.6B |
Accrued Liabilities | 454.3m |
Short-Term Debt | 405.8m |
Other Current Liabilities | 3B |
Non-Current Liabilities | 2.6B |
Long-Term Debt | 2.3B |
Other Non-Current Liabilities | 340.2m |
Earnings Waterfall
Cross Marketing Group Inc
Revenue
|
24.6B
JPY
|
Cost of Revenue
|
-14.7B
JPY
|
Gross Profit
|
9.9B
JPY
|
Operating Expenses
|
-8.3B
JPY
|
Operating Income
|
1.6B
JPY
|
Other Expenses
|
-734m
JPY
|
Net Income
|
819.3m
JPY
|
Free Cash Flow Analysis
Cross Marketing Group Inc
Profitability Score
Profitability Due Diligence
Cross Marketing Group Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Cross Marketing Group Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Cross Marketing Group Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
Cross Marketing Group Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Cross Marketing Group Inc
Shareholder Return
Price
Cross Marketing Group Inc
Average Annual Return | 36.52% |
Standard Deviation of Annual Returns | 91.44% |
Max Drawdown | -62% |
Market Capitalization | 9.7B JPY |
Shares Outstanding | 19 292 834 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Cross Marketing Group, Inc. operates as a holding company which provides market research and information technology (IT) solutions-related services. The company is headquartered in Shinjuku, Tokyo-To and currently employs 1,116 full-time employees. The company went IPO on 2013-06-03. The firm and the affiliated companies also engages in the research business and information technology (IT) solution business. The Research segment is engaged in the net research and marketing research related business, as well as the engineer dispatch business. The firm also engages in the promotion business and other marketing support related business.
Contact
IPO
Employees
Officers
The intrinsic value of one Cross Marketing Group Inc stock under the Base Case scenario is 1 061.75 JPY.
Compared to the current market price of 507 JPY, Cross Marketing Group Inc is Undervalued by 52%.