First Time Loading...

Cross Marketing Group Inc
TSE:3675

Watchlist Manager
Cross Marketing Group Inc Logo
Cross Marketing Group Inc
TSE:3675
Watchlist
Price: 496 JPY 0.4% Market Closed
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one Cross Marketing Group Inc stock under the Base Case scenario is 768.97 JPY. Compared to the current market price of 496 JPY, Cross Marketing Group Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
768.97 JPY
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
77
vs Industry
80
Median 3Y
0.6
Median 5Y
0.5
Industry
1.6
More Details
11.7
P/E
P/E
Price to Earnings
11.7
vs History
55
vs Industry
34
Median 3Y
13.1
Median 5Y
12.3
Industry
19
More Details
8.3
P/OCF
P/OCF
Price to OCF
8.3
vs History
57
vs Industry
40
Median 3Y
8.8
Median 5Y
8.6
Industry
11.7
More Details
12.8
P/FCFE
P/FCFE
Price to FCFE
12.8
vs History
26
vs Industry
29
Median 3Y
6.6
Median 5Y
8.7
Industry
16
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
95
vs Industry
46
Median 3Y
2.6
Median 5Y
2.3
Industry
1.8
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
90
vs Industry
81
Median 3Y
0.5
Median 5Y
0.4
Industry
1.6
More Details
0.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.7
vs History
93
vs Industry
77
Median 3Y
1.2
Median 5Y
1
Industry
3.6
More Details
3.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.4
vs History
96
vs Industry
50
Median 3Y
4.8
Median 5Y
4.6
Industry
9.3
More Details
4.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.5
vs History
92
vs Industry
45
Median 3Y
5.5
Median 5Y
5.5
Industry
13.2
More Details
6.1
EV/OCF
EV/OCF
Enterprise Value to OCF
6.1
vs History
69
vs Industry
45
Median 3Y
7
Median 5Y
7.1
Industry
10.8
More Details
10.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.2
vs History
41
vs Industry
32
Median 3Y
9.6
Median 5Y
9.6
Industry
13.4
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
95
vs Industry
55
Median 3Y
1.7
Median 5Y
1.4
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Cross Marketing Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cross Marketing Group Inc
TSE:3675
9.6B JPY 0.4 11.7 3.4 4.5
FR
Publicis Groupe SA
PAR:PUB
26.2B EUR 1.8 20 9.5 14
US
Omnicom Group Inc
NYSE:OMC
18.2B USD 1.2 12.3 8.4 9.2
UK
Informa PLC
LSE:INF
11.2B GBP 3.5 26.6 13.4 23.1
CN
Focus Media Information Technology Co Ltd
SZSE:002027
95.6B CNY 8.9 22.4 18.9 18.9
US
Interpublic Group of Companies Inc
NYSE:IPG
11.6B USD 1.1 10.8 7.3 8.6
UK
WPP PLC
LSE:WPP
8.7B GBP 0.6 79.1 7.3 23.6
JP
Dentsu Group Inc
TSE:4324
1.1T JPY 0.9 -103.9 6.7 10.8
FR
JCDecaux SA
OTC:JCDXY
5.3B USD 1.5 26.9 5.5 21.3
FR
JCDecaux SE
PAR:DEC
4.6B EUR 1.4 22 5.3 17
DE
Stroeer SE & Co KgaA
XETRA:SAX
3.5B EUR 1.8 37.2 8.6 20.6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.