ZIGExN Co Ltd
TSE:3679

Watchlist Manager
ZIGExN Co Ltd Logo
ZIGExN Co Ltd
TSE:3679
Watchlist
Price: 447 JPY 1.13% Market Closed
Market Cap: 49.9B JPY

Relative Value

The Relative Value of one ZIGExN Co Ltd stock under the Base Case scenario is 536.53 JPY. Compared to the current market price of 447 JPY, ZIGExN Co Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
536.53 JPY
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
35
Median 3Y
2.6
Median 5Y
2.7
Industry
1.4
Forward
2
vs History
73
vs Industry
31
Median 3Y
16.2
Median 5Y
15.3
Industry
17.8
Forward
11.6
vs History
95
vs Industry
46
Median 3Y
9.9
Median 5Y
10.9
Industry
11.1
vs History
95
vs Industry
37
Median 3Y
12.5
Median 5Y
14.3
Industry
15.9
vs History
69
vs Industry
26
Median 3Y
3.1
Median 5Y
3.1
Industry
1.7
vs History
95
vs Industry
40
Median 3Y
2.2
Median 5Y
2.3
Industry
1.5
Forward
1.6
vs History
95
vs Industry
53
Median 3Y
2.6
Median 5Y
2.8
Industry
3.3
vs History
93
vs Industry
40
Median 3Y
7.5
Median 5Y
7.7
Industry
8.5
Forward
5.6
vs History
88
vs Industry
38
Median 3Y
9.3
Median 5Y
9.3
Industry
12.2
vs History
95
vs Industry
48
Median 3Y
8.3
Median 5Y
8.9
Industry
10.4
vs History
95
vs Industry
42
Median 3Y
10
Median 5Y
11.8
Industry
13.1
vs History
90
vs Industry
28
Median 3Y
2.6
Median 5Y
2.7
Industry
1.4

Multiples Across Competitors

Competitors Multiples
ZIGExN Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
ZIGExN Co Ltd
TSE:3679
49.9B JPY 2 13.1 5.7 7
US
Alphabet Inc
NASDAQ:GOOGL
1.9T USD 5.2 16.7 13.1 14.9
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 8.8 22.5 16.4 20
CN
Tencent Holdings Ltd
HKEX:700
4.6T HKD 6.4 21.9 20.4 20.4
US
Reelcause Inc
OTC:RCIT
133.6B USD 3 956.7 -1 022 457 53 791 104 019.2
JP
LY Corp
XMUN:YOJ
46.3B EUR 4 63.8 24.4 39.5
CN
Baidu Inc
NASDAQ:BIDU
30.5B USD 1.7 9.5 3.7 7.3
CN
Kuaishou Technology
HKEX:1024
225.6B HKD 1.7 13.7 13 13
JP
Z Holdings Corp
TSE:4689
3.8T JPY 2 32.4 15.3 24.7
AU
REA Group Ltd
ASX:REA
32.3B AUD 17.5 52.4 41.7 41.7
KR
Naver Corp
KRX:035420
28.4T KRW 2.6 14.9 9.2 12.4
P/S Multiple
Revenue Growth P/S to Growth
JP
ZIGExN Co Ltd
TSE:3679
Average P/S: 364.4
2
7%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
5.2
12%
0.4
US
Meta Platforms Inc
NASDAQ:META
8.8
14%
0.6
CN
Tencent Holdings Ltd
HKEX:700
6.4
9%
0.7
US
R
Reelcause Inc
OTC:RCIT
3 956.7
N/A N/A
JP
L
LY Corp
XMUN:YOJ
4
7%
0.6
CN
Baidu Inc
NASDAQ:BIDU
1.7
6%
0.3
CN
Kuaishou Technology
HKEX:1024
1.7
10%
0.2
JP
Z Holdings Corp
TSE:4689
2
7%
0.3
AU
REA Group Ltd
ASX:REA
17.5
8%
2.2
KR
Naver Corp
KRX:035420
2.6
10%
0.3
P/E Multiple
Earnings Growth PEG
JP
ZIGExN Co Ltd
TSE:3679
Average P/E: 26.1
13.1
10%
1.3
US
Alphabet Inc
NASDAQ:GOOGL
16.7
12%
1.4
US
Meta Platforms Inc
NASDAQ:META
22.5
11%
2
CN
Tencent Holdings Ltd
HKEX:700
21.9
16%
1.4
US
R
Reelcause Inc
OTC:RCIT
Negative Multiple: -1 022 457 N/A N/A
JP
L
LY Corp
XMUN:YOJ
63.8
20%
3.2
CN
Baidu Inc
NASDAQ:BIDU
9.5
12%
0.8
CN
Kuaishou Technology
HKEX:1024
13.7
21%
0.7
JP
Z Holdings Corp
TSE:4689
32.4
20%
1.6
AU
REA Group Ltd
ASX:REA
52.4
39%
1.3
KR
Naver Corp
KRX:035420
14.9
10%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
ZIGExN Co Ltd
TSE:3679
Average EV/EBITDA: 4 904.9
5.7
10%
0.6
US
Alphabet Inc
NASDAQ:GOOGL
13.1
21%
0.6
US
Meta Platforms Inc
NASDAQ:META
16.4
21%
0.8
CN
Tencent Holdings Ltd
HKEX:700
20.4
24%
0.8
US
R
Reelcause Inc
OTC:RCIT
53 791
N/A N/A
JP
L
LY Corp
XMUN:YOJ
24.4
15%
1.6
CN
Baidu Inc
NASDAQ:BIDU
3.7
-1%
N/A
CN
Kuaishou Technology
HKEX:1024
13
43%
0.3
JP
Z Holdings Corp
TSE:4689
15.3
15%
1
AU
REA Group Ltd
ASX:REA
41.7
22%
1.9
KR
Naver Corp
KRX:035420
9.2
11%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
ZIGExN Co Ltd
TSE:3679
Average EV/EBIT: 9 474.5
7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
14.9
13%
1.1
US
Meta Platforms Inc
NASDAQ:META
20
12%
1.7
CN
Tencent Holdings Ltd
HKEX:700
20.4
17%
1.2
US
R
Reelcause Inc
OTC:RCIT
104 019.2
N/A N/A
JP
L
LY Corp
XMUN:YOJ
39.5
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
7.3
14%
0.5
CN
Kuaishou Technology
HKEX:1024
13
30%
0.4
JP
Z Holdings Corp
TSE:4689
24.7
N/A N/A
AU
REA Group Ltd
ASX:REA
41.7
16%
2.6
KR
Naver Corp
KRX:035420
12.4
15%
0.8