Hotto Link Inc
TSE:3680
Hotto Link Inc
TSE:3680
Price:
296 JPY
1.37%
Market Closed
Updated:
Apr 27, 2024
Income Statement
Earnings Waterfall
Hotto Link Inc
Hotto Link Inc
|
Revenue
|
4.7B
JPY
|
|
Cost of Revenue
|
-3.2B
JPY
|
|
Gross Profit
|
1.6B
JPY
|
|
Operating Expenses
|
-1.3B
JPY
|
|
Operating Income
|
220.4m
JPY
|
|
Other Expenses
|
6.2m
JPY
|
|
Net Income
|
226.6m
JPY
|
Income Statement
Hotto Link Inc
Hotto Link Inc
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 027
N/A
|
1 012
-1%
|
1 028
+2%
|
1 396
+36%
|
1 743
+25%
|
2 122
+22%
|
2 439
+15%
|
2 376
-3%
|
2 355
-1%
|
2 273
-3%
|
2 187
-4%
|
2 228
+2%
|
2 251
+1%
|
2 371
+5%
|
2 583
+9%
|
2 694
+4%
|
2 855
+6%
|
3 033
+6%
|
3 241
+7%
|
3 369
+4%
|
3 411
+1%
|
3 509
+3%
|
3 696
+5%
|
3 796
+3%
|
3 955
+4%
|
4 127
+4%
|
4 385
+6%
|
4 697
+7%
|
5 123
+9%
|
5 707
+11%
|
6 571
+15%
|
6 920
+5%
|
7 321
+6%
|
7 803
+7%
|
7 907
+1%
|
7 436
-6%
|
6 747
-9%
|
5 766
-15%
|
4 740
-18%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(387)
|
(389)
|
(435)
|
(665)
|
(891)
|
(1 054)
|
(1 191)
|
(1 162)
|
(1 111)
|
(1 141)
|
(1 131)
|
(1 147)
|
(1 191)
|
(1 250)
|
(1 371)
|
(1 443)
|
(1 558)
|
(1 715)
|
(1 913)
|
(2 064)
|
(2 189)
|
(2 350)
|
(2 582)
|
(2 675)
|
(2 721)
|
(2 717)
|
(2 770)
|
(2 914)
|
(3 246)
|
(3 752)
|
(4 410)
|
(4 762)
|
(5 146)
|
(5 533)
|
(5 746)
|
(5 378)
|
(4 796)
|
(4 026)
|
(3 173)
|
|
| Gross Profit |
640
N/A
|
623
-3%
|
593
-5%
|
731
+23%
|
852
+17%
|
1 069
+25%
|
1 248
+17%
|
1 214
-3%
|
1 244
+2%
|
1 132
-9%
|
1 056
-7%
|
1 081
+2%
|
1 060
-2%
|
1 121
+6%
|
1 212
+8%
|
1 251
+3%
|
1 297
+4%
|
1 318
+2%
|
1 328
+1%
|
1 306
-2%
|
1 222
-6%
|
1 159
-5%
|
1 113
-4%
|
1 121
+1%
|
1 233
+10%
|
1 410
+14%
|
1 615
+15%
|
1 783
+10%
|
1 877
+5%
|
1 954
+4%
|
2 161
+11%
|
2 158
0%
|
2 175
+1%
|
2 270
+4%
|
2 161
-5%
|
2 058
-5%
|
1 951
-5%
|
1 740
-11%
|
1 566
-10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(480)
|
(484)
|
(470)
|
(658)
|
(792)
|
(931)
|
(1 122)
|
(1 098)
|
(1 712)
|
(1 714)
|
(1 115)
|
(1 706)
|
(1 101)
|
(1 107)
|
(1 086)
|
(1 098)
|
(1 132)
|
(1 229)
|
(1 379)
|
(1 176)
|
(1 375)
|
(2 234)
|
(2 813)
|
(2 785)
|
(2 645)
|
(1 839)
|
(1 637)
|
(1 632)
|
(1 704)
|
(1 719)
|
(1 802)
|
(1 799)
|
(1 826)
|
(1 885)
|
(1 954)
|
40
|
178
|
348
|
(1 346)
|
|
| Selling, General & Administrative |
(480)
|
(485)
|
(461)
|
(640)
|
(773)
|
(912)
|
(1 122)
|
(1 098)
|
(1 119)
|
(1 120)
|
(1 116)
|
(1 111)
|
(1 099)
|
(1 105)
|
(1 087)
|
(1 099)
|
(1 134)
|
(1 231)
|
(1 383)
|
(1 558)
|
(1 757)
|
(1 854)
|
(1 895)
|
(1 856)
|
(1 751)
|
(1 720)
|
(1 674)
|
(1 678)
|
(1 717)
|
(1 724)
|
(1 813)
|
(1 809)
|
(1 837)
|
(1 896)
|
(1 968)
|
(1 877)
|
(1 733)
|
(1 560)
|
(1 324)
|
|
| Other Operating Expenses |
0
|
0
|
(10)
|
(19)
|
(19)
|
(19)
|
0
|
(1)
|
(593)
|
(593)
|
1
|
(595)
|
(2)
|
(2)
|
1
|
2
|
2
|
2
|
4
|
382
|
382
|
(380)
|
(918)
|
(929)
|
(894)
|
(119)
|
37
|
45
|
13
|
5
|
11
|
9
|
11
|
10
|
14
|
1 917
|
1 911
|
1 907
|
(22)
|
|
| Operating Income |
160
N/A
|
139
-13%
|
123
-12%
|
72
-41%
|
60
-17%
|
138
+130%
|
127
-8%
|
116
-9%
|
(468)
N/A
|
(582)
-24%
|
(59)
+90%
|
(625)
-966%
|
(41)
+93%
|
14
N/A
|
126
+779%
|
153
+22%
|
166
+8%
|
89
-46%
|
(51)
N/A
|
129
N/A
|
(152)
N/A
|
(1 075)
-606%
|
(1 700)
-58%
|
(1 664)
+2%
|
(1 412)
+15%
|
(429)
+70%
|
(22)
+95%
|
150
N/A
|
173
+15%
|
235
+36%
|
358
+52%
|
359
+0%
|
350
-2%
|
384
+10%
|
207
-46%
|
2 098
+916%
|
2 129
+1%
|
2 088
-2%
|
220
-89%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
1
|
27
|
(9)
|
(23)
|
(31)
|
(66)
|
(40)
|
(50)
|
(56)
|
(18)
|
(23)
|
(5)
|
6
|
(32)
|
(45)
|
(27)
|
(13)
|
(23)
|
10
|
(18)
|
(28)
|
(8)
|
(25)
|
(29)
|
(37)
|
(54)
|
95
|
116
|
549
|
86
|
407
|
402
|
9
|
80
|
(55)
|
30
|
29
|
67
|
|
| Non-Reccuring Items |
(3)
|
(2)
|
(9)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(595)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
379
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
619
|
0
|
0
|
0
|
1 935
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(347)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
147
N/A
|
128
-13%
|
141
+10%
|
64
-55%
|
37
-41%
|
107
+186%
|
60
-43%
|
76
+26%
|
(518)
N/A
|
(638)
-23%
|
(672)
-5%
|
(648)
+3%
|
(46)
+93%
|
20
N/A
|
94
+375%
|
108
+14%
|
139
+28%
|
76
-45%
|
305
+302%
|
140
-54%
|
(170)
N/A
|
(1 103)
-547%
|
(1 708)
-55%
|
(1 689)
+1%
|
(1 441)
+15%
|
(467)
+68%
|
(84)
+82%
|
245
N/A
|
289
+18%
|
784
+171%
|
1 060
+35%
|
765
-28%
|
752
-2%
|
394
-48%
|
1 875
+376%
|
2 043
+9%
|
2 158
+6%
|
2 117
-2%
|
287
-86%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(81)
|
(73)
|
(64)
|
(39)
|
(40)
|
(64)
|
(41)
|
(38)
|
(16)
|
30
|
32
|
25
|
17
|
(1)
|
44
|
47
|
36
|
61
|
(223)
|
(211)
|
(174)
|
(185)
|
28
|
43
|
0
|
4
|
33
|
(44)
|
(36)
|
(174)
|
(251)
|
(155)
|
(164)
|
(46)
|
(22)
|
(94)
|
(97)
|
(101)
|
(61)
|
|
| Income from Continuing Operations |
66
|
55
|
77
|
24
|
(2)
|
43
|
19
|
38
|
(534)
|
(608)
|
(640)
|
(624)
|
(29)
|
19
|
138
|
155
|
174
|
137
|
82
|
(71)
|
(344)
|
(1 288)
|
(1 680)
|
(1 646)
|
(1 441)
|
(463)
|
(51)
|
202
|
254
|
610
|
809
|
610
|
588
|
347
|
1 853
|
1 949
|
2 061
|
2 016
|
227
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
12
|
29
|
43
|
62
|
57
|
45
|
70
|
88
|
102
|
70
|
36
|
10
|
(22)
|
(45)
|
(51)
|
(47)
|
(59)
|
(34)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
66
N/A
|
55
-17%
|
77
+40%
|
24
-69%
|
(2)
N/A
|
43
N/A
|
19
-56%
|
38
+99%
|
(534)
N/A
|
(608)
-14%
|
(640)
-5%
|
(624)
+3%
|
(29)
+95%
|
19
N/A
|
141
+627%
|
158
+12%
|
179
+13%
|
149
-17%
|
111
-25%
|
(28)
N/A
|
(282)
-896%
|
(1 231)
-336%
|
(1 635)
-33%
|
(1 577)
+4%
|
(1 353)
+14%
|
(360)
+73%
|
19
N/A
|
238
+1 178%
|
263
+11%
|
588
+123%
|
764
+30%
|
559
-27%
|
541
-3%
|
288
-47%
|
1 819
+531%
|
1 916
+5%
|
2 012
+5%
|
1 994
-1%
|
227
-89%
|
|
| EPS (Diluted) |
6.5
N/A
|
5.39
-17%
|
7.54
+40%
|
2.49
-67%
|
-0.22
N/A
|
4.21
N/A
|
1.93
-54%
|
3.51
+82%
|
-45.23
N/A
|
-49.06
-8%
|
-54.4
-11%
|
-51.11
+6%
|
-2.32
+95%
|
1.51
N/A
|
11.19
+641%
|
12.16
+9%
|
13.14
+8%
|
9.52
-28%
|
7.69
-19%
|
-1.84
N/A
|
-18.38
-899%
|
-80.11
-336%
|
-106.35
-33%
|
-102.49
+4%
|
-87.96
+14%
|
-23.3
+74%
|
1.21
N/A
|
15.38
+1 171%
|
16.8
+9%
|
37.56
+124%
|
48.97
+30%
|
35.89
-27%
|
34.57
-4%
|
18.42
-47%
|
116.3
+531%
|
122.55
+5%
|
128.36
+5%
|
127.09
-1%
|
14.47
-89%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
