Hotto Link Inc
TSE:3680

Watchlist Manager
Hotto Link Inc Logo
Hotto Link Inc
TSE:3680
Watchlist
Price: 280 JPY -0.36% Market Closed
Market Cap: 4.5B JPY

Intrinsic Value

The intrinsic value of one Hotto Link Inc stock under the Base Case scenario is 273.9 JPY. Compared to the current market price of 280 JPY, Hotto Link Inc is Overvalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
273.9 JPY
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hotto Link Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Hotto Link Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Hotto Link Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hotto Link Inc.

Explain Valuation
Compare Hotto Link Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Hotto Link Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hotto Link Inc

Current Assets 3.4B
Cash & Short-Term Investments 2.9B
Receivables 393.9m
Other Current Assets 112.6m
Non-Current Assets 3.8B
Long-Term Investments 1.6B
PP&E 317.5m
Intangibles 1.9B
Other Non-Current Assets 3k
Current Liabilities 719.1m
Accounts Payable 350.2m
Other Current Liabilities 369m
Non-Current Liabilities 1B
Long-Term Debt 634.6m
Other Non-Current Liabilities 372.9m
Efficiency

Free Cash Flow Analysis
Hotto Link Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hotto Link Inc

Revenue
3.6B JPY
Cost of Revenue
-2.4B JPY
Gross Profit
1.2B JPY
Operating Expenses
-2B JPY
Operating Income
-832.8m JPY
Other Expenses
6.7m JPY
Net Income
-826.1m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hotto Link Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Low 3Y Average ROE
30/100
Profitability
Score

Hotto Link Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hotto Link Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
61/100
Solvency
Score

Hotto Link Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hotto Link Inc

There are no price targets for Hotto Link Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hotto Link Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Hotto Link Inc stock?

The intrinsic value of one Hotto Link Inc stock under the Base Case scenario is 273.9 JPY.

Is Hotto Link Inc stock undervalued or overvalued?

Compared to the current market price of 280 JPY, Hotto Link Inc is Overvalued by 2%.

Back to Top