Hotto Link Inc
TSE:3680
Intrinsic Value
Hotto Link Inc. engages in the provision of cloud business to support social big data utilization. [ Read More ]
The intrinsic value of one Hotto Link Inc stock under the Base Case scenario is 340.14 JPY. Compared to the current market price of 313 JPY, Hotto Link Inc is Undervalued by 8%.
Valuation Backtest
Hotto Link Inc
Run backtest to discover the historical profit from buying and selling Hotto Link Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Hotto Link Inc
Current Assets | 4.2B |
Cash & Short-Term Investments | 3.5B |
Receivables | 672.8m |
Other Current Assets | 72m |
Non-Current Assets | 4.3B |
Long-Term Investments | 1.5B |
PP&E | 430.9m |
Intangibles | 2.4B |
Other Non-Current Assets | 1k |
Current Liabilities | 1B |
Accounts Payable | 574.6m |
Other Current Liabilities | 445.2m |
Non-Current Liabilities | 1.3B |
Long-Term Debt | 970.1m |
Other Non-Current Liabilities | 363.2m |
Earnings Waterfall
Hotto Link Inc
Revenue
|
4.7B
JPY
|
Cost of Revenue
|
-3.2B
JPY
|
Gross Profit
|
1.6B
JPY
|
Operating Expenses
|
-1.3B
JPY
|
Operating Income
|
220.4m
JPY
|
Other Expenses
|
6.2m
JPY
|
Net Income
|
226.6m
JPY
|
Free Cash Flow Analysis
Hotto Link Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Hotto Link Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Hotto Link Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hotto Link Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
Hotto Link Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hotto Link Inc
Shareholder Return
Price
Hotto Link Inc
Average Annual Return | 6.24% |
Standard Deviation of Annual Returns | 49.51% |
Max Drawdown | -72% |
Market Capitalization | 4.9B JPY |
Shares Outstanding | 15 685 585 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Hotto Link Inc. engages in the provision of cloud business to support social big data utilization. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 130 full-time employees. The company went IPO on 2013-12-09. The firm operates through two business segments. The Software as a Service (SaaS) segment provides e-mining, Review @ manager series. The Solution segment is engaged in the data sales, provision of analytic engines, and sale of Illustrated Chinese trend Express. In Other segment, the main products are data center usage fee and service usage fee for ringing and ringing tone.
Contact
IPO
Employees
Officers
The intrinsic value of one Hotto Link Inc stock under the Base Case scenario is 340.14 JPY.
Compared to the current market price of 313 JPY, Hotto Link Inc is Undervalued by 8%.