First Time Loading...

Encourage Technologies Co Ltd
TSE:3682

Watchlist Manager
Encourage Technologies Co Ltd Logo
Encourage Technologies Co Ltd
TSE:3682
Watchlist
Price: 622 JPY 1.47% Market Closed
Updated: May 19, 2024

Income Statement

Earnings Waterfall
Encourage Technologies Co Ltd

Revenue
2.4B JPY
Cost of Revenue
-1B JPY
Gross Profit
1.3B JPY
Operating Expenses
-1B JPY
Operating Income
304.3m JPY
Other Expenses
-83.1m JPY
Net Income
221.1m JPY

Income Statement
Encourage Technologies Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 179
N/A
1 212
+3%
1 369
+13%
1 448
+6%
1 508
+4%
1 587
+5%
1 623
+2%
1 689
+4%
1 752
+4%
1 822
+4%
1 872
+3%
1 899
+1%
1 925
+1%
1 933
+0%
1 897
-2%
2 007
+6%
2 168
+8%
2 263
+4%
2 268
+0%
2 227
-2%
2 109
-5%
2 008
-5%
1 929
-4%
1 841
-5%
1 748
-5%
2 618
+50%
1 802
-31%
2 677
+49%
2 746
+3%
2 001
-27%
2 069
+3%
2 149
+4%
2 134
-1%
2 109
-1%
2 120
+1%
2 156
+2%
2 294
+6%
2 354
+3%
Gross Profit
Cost of Revenue
(281)
(291)
(342)
(349)
(380)
(411)
(437)
(534)
(593)
(659)
(694)
(702)
(724)
(725)
(710)
(696)
(686)
(696)
(724)
(758)
(755)
(750)
(745)
(687)
(654)
(928)
(619)
(939)
(959)
(727)
(773)
(793)
(801)
(768)
(721)
(803)
(924)
(1 046)
Gross Profit
898
N/A
920
+2%
1 026
+12%
1 098
+7%
1 128
+3%
1 176
+4%
1 185
+1%
1 155
-3%
1 159
+0%
1 164
+0%
1 178
+1%
1 197
+2%
1 201
+0%
1 209
+1%
1 187
-2%
1 312
+10%
1 483
+13%
1 568
+6%
1 544
-2%
1 469
-5%
1 354
-8%
1 258
-7%
1 184
-6%
1 154
-3%
1 094
-5%
1 690
+54%
1 183
-30%
1 739
+47%
1 788
+3%
1 274
-29%
1 295
+2%
1 357
+5%
1 334
-2%
1 341
+1%
1 399
+4%
1 353
-3%
1 370
+1%
1 309
-4%
Operating Income
Operating Expenses
(510)
(529)
(571)
(570)
(571)
(565)
(573)
(627)
(658)
(702)
(706)
(709)
(737)
(759)
(779)
(806)
(843)
(887)
(980)
(1 025)
(1 056)
(1 047)
(1 021)
(1 031)
(1 022)
(1 544)
(1 020)
(1 494)
(1 449)
(915)
(947)
(1 023)
(1 101)
(1 147)
(1 156)
(1 133)
(1 061)
(1 004)
Selling, General & Administrative
(510)
(529)
(469)
(570)
(571)
(565)
(492)
(627)
(658)
(702)
(706)
(709)
(737)
(759)
(779)
(806)
(843)
(887)
(980)
(1 025)
(1 056)
(1 047)
(1 021)
(1 006)
(1 005)
(1 544)
(717)
(1 496)
(1 451)
(915)
(784)
(1 023)
(1 101)
(1 147)
(765)
(1 128)
(1 055)
(999)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(290)
0
0
0
(154)
0
0
0
(384)
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
0
0
0
(9)
0
0
0
(7)
0
0
0
Other Operating Expenses
0
0
(102)
0
0
0
(74)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(24)
(17)
(0)
(0)
3
3
0
0
0
0
0
(0)
(5)
(5)
(5)
Operating Income
388
N/A
391
+1%
455
+16%
529
+16%
557
+5%
611
+10%
612
+0%
528
-14%
501
-5%
461
-8%
472
+2%
489
+4%
464
-5%
450
-3%
408
-9%
506
+24%
639
+26%
680
+6%
564
-17%
444
-21%
298
-33%
211
-29%
163
-23%
123
-24%
73
-41%
146
+101%
163
+12%
245
+50%
339
+38%
359
+6%
348
-3%
334
-4%
232
-30%
193
-17%
243
+26%
220
-10%
309
+40%
304
-2%
Pre-Tax Income
Interest Income Expense
1
1
1
1
1
1
1
1
1
0
1
1
1
1
1
1
1
1
2
2
2
1
1
1
1
1
1
0
0
0
1
0
0
0
1
0
0
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(8)
(24)
0
0
(14)
3
0
0
0
0
0
0
0
(5)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(17)
3
5
5
7
2
7
7
5
5
0
3
8
8
9
7
2
2
(1)
(1)
(0)
3
8
7
7
5
1
2
2
(0)
1
2
2
2
(0)
2
3
3
Pre-Tax Income
371
N/A
395
+6%
460
+17%
534
+16%
564
+6%
614
+9%
620
+1%
535
-14%
507
-5%
467
-8%
472
+1%
492
+4%
472
-4%
458
-3%
418
-9%
514
+23%
642
+25%
683
+7%
565
-17%
444
-21%
292
-34%
208
-29%
148
-29%
131
-11%
81
-39%
138
+71%
168
+22%
247
+47%
341
+38%
359
+5%
351
-2%
336
-4%
234
-30%
195
-17%
239
+23%
222
-7%
312
+41%
307
-2%
Net Income
Tax Provision
(124)
(130)
(142)
(167)
(181)
(200)
(189)
(165)
(150)
(133)
(135)
(138)
(134)
(129)
(128)
(155)
(196)
(211)
(158)
(121)
(69)
(63)
(64)
(59)
(48)
(33)
(29)
(54)
(82)
(98)
(102)
(98)
(69)
(58)
(65)
(59)
(86)
(86)
Income from Continuing Operations
248
265
319
367
383
414
431
370
357
334
337
354
338
329
291
358
446
472
407
324
223
145
84
73
33
104
139
193
259
262
249
237
166
137
175
163
226
221
Net Income (Common)
248
N/A
265
+7%
319
+20%
367
+15%
383
+4%
414
+8%
431
+4%
370
-14%
357
-3%
334
-7%
337
+1%
354
+5%
338
-5%
329
-3%
291
-12%
358
+23%
446
+24%
472
+6%
407
-14%
324
-21%
223
-31%
145
-35%
84
-42%
73
-13%
33
-55%
104
+216%
139
+33%
193
+39%
259
+34%
262
+1%
249
-5%
237
-5%
166
-30%
137
-17%
175
+28%
163
-7%
226
+39%
221
-2%
EPS (Diluted)
35.88
N/A
38.42
+7%
46.13
+20%
53.15
+15%
55.53
+4%
60
+8%
62.2
+4%
53.62
-14%
51.76
-3%
48.36
-7%
48.64
+1%
51.27
+5%
48.95
-5%
47.66
-3%
42.16
-12%
51.92
+23%
64.95
+25%
68.76
+6%
59.32
-14%
47.12
-21%
32.4
-31%
21.11
-35%
12.19
-42%
10.78
-12%
4.91
-54%
15.57
+217%
20.74
+33%
28.96
+40%
38.93
+34%
39.3
+1%
37.32
-5%
35.64
-5%
24.85
-30%
20.56
-17%
26.24
+28%
24.43
-7%
33.93
+39%
33.2
-2%

See Also

Discover More