First Time Loading...

Encourage Technologies Co Ltd
TSE:3682

Watchlist Manager
Encourage Technologies Co Ltd Logo
Encourage Technologies Co Ltd
TSE:3682
Watchlist
Price: 581 JPY -1.36% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

4.7B
+1%
Assets
Growth Rates:
1 Year
+10%
3 Years
+20%
5 Years
+12%
7 Years
+43%
10 Years
+121%
1.3B
+0.7%
Liabilities
Growth Rates:
1 Year
+35%
3 Years
+71%
5 Years
+50%
7 Years
+138%
10 Years
+231%
3.3B
+1%
Equity
Growth Rates:
1 Year
+3%
3 Years
+8%
5 Years
+2%
7 Years
+23%
10 Years
+96%

Balance Sheet Decomposition
Encourage Technologies Co Ltd

4.7B
Assets
1.3B
Liabilities
4.7B
Assets
1.3B
Liabilities
Current Assets 4B
Cash & Short-Term Investments 3.8B
Receivables 189.8m
Other Current Assets 64.7m
Non-Current Assets 651.2m
PP&E 29.9m
Intangibles 288.5m
Other Non-Current Assets 332.8m
Current Liabilities 1.3B
Accounts Payable 55.3m
Accrued Liabilities 129.2m
Other Current Liabilities 1.1B
Non-Current Liabilities 32.8m
Other Non-Current Liabilities 32.8m

Balance Sheet
Encourage Technologies Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
1 890
2 289
2 747
2 838
3 075
3 524
3 240
3 281
3 736
3 393
Cash Equivalents
1 890
2 289
2 747
2 838
3 075
3 524
3 240
3 281
3 736
3 393
Total Receivables
136
199
224
291
227
201
170
182
163
203
Accounts Receivables
136
199
224
291
227
201
110
150
163
203
Other Receivables
0
0
0
0
0
0
59
31
0
0
Other Current Assets
23
20
44
46
31
43
106
83
52
55
Total Current Assets
2 048
2 526
3 014
3 175
3 334
3 768
3 515
3 546
3 951
3 650
PP&E Net
45
35
30
31
34
49
57
44
39
32
PP&E Gross
45
35
30
31
34
49
57
44
39
32
Accumulated Depreciation
37
53
67
85
103
120
149
170
189
208
Intangible Assets
84
40
26
41
46
55
36
28
122
251
Goodwill
0
0
0
20
15
10
0
0
0
0
Long-Term Investments
0
32
31
34
62
75
38
61
54
42
Other Long-Term Assets
179
94
103
145
208
253
232
222
275
232
Other Assets
0
0
0
20
15
10
0
0
0
0
Total Assets
2 356
N/A
2 728
+16%
3 204
+17%
3 447
+8%
3 700
+7%
4 210
+14%
3 877
-8%
3 899
+1%
4 442
+14%
4 208
-5%
Liabilities
Accounts Payable
4
9
16
25
21
34
30
24
52
51
Accrued Liabilities
19
49
28
11
11
84
40
60
167
67
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
353
401
510
505
594
702
515
613
899
715
Total Current Liabilities
377
459
555
541
626
819
586
698
1 118
833
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Liabilities
25
25
25
30
34
33
39
32
32
33
Total Liabilities
402
N/A
484
+20%
580
+20%
571
-2%
660
+16%
853
+29%
624
-27%
730
+17%
1 150
+58%
866
-25%
Equity
Common Stock
490
500
507
507
507
507
507
507
507
507
Retained Earnings
992
1 261
1 628
1 878
2 082
2 403
2 362
2 375
2 502
2 556
Additional Paid In Capital
472
482
489
489
489
489
489
489
489
489
Unrealized Security Profit/Loss
0
0
0
1
21
15
0
16
12
7
Treasury Stock
0
0
0
0
60
57
106
218
218
218
Other Equity
0
0
0
0
0
0
0
0
0
0
Total Equity
1 954
N/A
2 243
+15%
2 623
+17%
2 876
+10%
3 040
+6%
3 357
+10%
3 253
-3%
3 170
-3%
3 293
+4%
3 342
+1%
Total Liabilities & Equity
2 356
N/A
2 728
+16%
3 204
+17%
3 447
+8%
3 700
+7%
4 210
+14%
3 877
-8%
3 899
+1%
4 442
+14%
4 208
-5%
Shares Outstanding
Common Shares Outstanding
7
7
7
7
7
7
7
7
7
7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.