YRGLM Inc
TSE:3690

Watchlist Manager
YRGLM Inc Logo
YRGLM Inc
TSE:3690
Watchlist
Price: 555 JPY -0.36% Market Closed
Market Cap: ¥3.5B

Income Statement

Earnings Waterfall
YRGLM Inc

Income Statement
YRGLM Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
3
3
3
3
4
5
6
6
7
7
6
6
6
6
5
5
5
4
4
4
4
4
3
4
5
0
0
0
Revenue
1 419
N/A
1 437
+1%
1 450
+1%
1 484
+2%
1 542
+4%
1 613
+5%
1 691
+5%
1 730
+2%
1 730
0%
1 719
-1%
1 731
+1%
1 751
+1%
1 780
+2%
1 805
+1%
1 892
+5%
2 009
+6%
2 115
+5%
2 204
+4%
2 270
+3%
2 358
+4%
2 487
+5%
2 619
+5%
2 755
+5%
2 850
+3%
2 888
+1%
2 958
+2%
3 013
+2%
3 073
+2%
3 199
+4%
3 334
+4%
3 437
+3%
3 565
+4%
3 614
+1%
3 626
+0%
3 676
+1%
3 666
0%
3 646
-1%
3 636
0%
3 875
+7%
4 167
+8%
4 543
+9%
4 935
+9%
5 059
+3%
Gross Profit
Cost of Revenue
(479)
(481)
(501)
(517)
(552)
(569)
(575)
(578)
(566)
(596)
(603)
(614)
(617)
(615)
(644)
(653)
(674)
(644)
(646)
(706)
(751)
(787)
(825)
(855)
(856)
(919)
(974)
(967)
(1 025)
(1 075)
(1 128)
(1 244)
(1 351)
(1 457)
(1 537)
(1 571)
(1 542)
(1 517)
(1 679)
(1 882)
(2 137)
(2 368)
(2 364)
Gross Profit
939
N/A
956
+2%
949
-1%
966
+2%
990
+2%
1 044
+5%
1 117
+7%
1 152
+3%
1 163
+1%
1 123
-3%
1 128
+0%
1 137
+1%
1 163
+2%
1 190
+2%
1 248
+5%
1 356
+9%
1 441
+6%
1 561
+8%
1 624
+4%
1 652
+2%
1 736
+5%
1 832
+5%
1 930
+5%
1 995
+3%
2 032
+2%
2 039
+0%
2 039
0%
2 106
+3%
2 175
+3%
2 260
+4%
2 309
+2%
2 321
+1%
2 263
-3%
2 169
-4%
2 139
-1%
2 095
-2%
2 104
+0%
2 119
+1%
2 196
+4%
2 285
+4%
2 406
+5%
2 566
+7%
2 695
+5%
Operating Income
Operating Expenses
(620)
(606)
(616)
(653)
(715)
(796)
(852)
(900)
(961)
(1 030)
(1 142)
(1 217)
(1 269)
(1 289)
(1 325)
(1 363)
(1 424)
(1 476)
(1 487)
(1 517)
(1 524)
(1 555)
(1 584)
(1 610)
(1 637)
(1 674)
(1 681)
(1 743)
(1 810)
(1 867)
(1 907)
(1 895)
(1 888)
(1 850)
(1 868)
(1 880)
(1 911)
(1 955)
(2 058)
(2 156)
(2 214)
(2 287)
(2 270)
Selling, General & Administrative
(620)
(606)
(616)
(652)
(715)
(796)
(852)
(900)
(961)
(1 030)
(1 142)
(1 217)
(1 269)
(1 289)
(1 325)
(1 363)
(1 424)
(1 476)
(1 487)
(1 517)
(1 524)
(1 555)
(1 584)
(1 610)
(1 637)
(1 674)
(1 680)
(1 743)
(1 810)
(1 867)
(1 907)
(1 895)
(1 888)
(1 850)
(1 868)
(1 880)
(1 911)
(1 955)
(2 058)
(2 156)
(2 214)
(2 287)
(2 270)
Other Operating Expenses
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
(0)
0
(0)
(0)
0
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
0
0
(0)
0
(0)
(0)
0
0
(0)
0
(0)
(0)
(0)
(0)
Operating Income
319
N/A
350
+10%
333
-5%
314
-6%
275
-12%
248
-10%
265
+7%
252
-5%
203
-20%
93
-54%
(13)
N/A
(80)
-510%
(106)
-32%
(98)
+7%
(78)
+21%
(7)
+91%
17
N/A
85
+393%
137
+61%
135
-1%
213
+57%
277
+30%
347
+25%
384
+11%
395
+3%
365
-7%
358
-2%
363
+1%
365
+0%
393
+8%
402
+2%
426
+6%
375
-12%
319
-15%
271
-15%
215
-21%
192
-11%
164
-15%
138
-16%
129
-7%
191
+48%
279
+46%
426
+53%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(1)
(0)
1
3
(0)
(3)
(5)
(6)
(13)
(13)
(15)
(13)
(3)
(1)
1
(0)
(1)
(4)
(3)
(3)
(2)
(2)
(1)
(1)
(3)
(3)
(5)
(0)
(0)
1
2
3
7
7
9
1
2
3
1
(4)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
(11)
(71)
(71)
(91)
(80)
(19)
(19)
(7)
(8)
(8)
(9)
(0)
0
1
7
(1)
(2)
(10)
(15)
(11)
(13)
(10)
(9)
(9)
(9)
(12)
(17)
(353)
(348)
Total Other Income
(14)
2
2
1
1
1
1
18
18
20
19
(1)
(2)
(1)
(8)
(6)
(7)
(6)
(2)
(2)
(4)
(5)
(5)
(6)
(2)
(3)
(4)
(2)
(0)
2
3
5
9
10
7
4
(4)
(4)
(3)
1
13
12
13
Pre-Tax Income
306
N/A
352
+15%
335
-5%
315
-6%
276
-12%
250
-9%
269
+7%
270
+1%
218
-19%
106
-51%
(1)
N/A
(94)
-13 343%
(121)
-28%
(115)
+5%
(109)
+5%
(87)
+20%
(61)
+30%
(12)
+81%
54
N/A
113
+108%
186
+65%
261
+40%
331
+27%
368
+11%
382
+4%
361
-5%
353
-2%
360
+2%
369
+2%
389
+5%
403
+4%
421
+4%
371
-12%
320
-14%
268
-16%
216
-19%
186
-14%
160
-14%
127
-20%
120
-6%
190
+59%
(61)
N/A
86
N/A
Net Income
Tax Provision
(110)
(121)
(116)
(107)
(95)
(81)
(86)
(82)
(63)
(33)
0
25
34
26
16
11
(5)
(23)
(34)
(56)
(78)
(78)
(105)
(111)
(109)
(116)
(111)
(127)
(138)
(142)
(144)
(139)
(126)
(113)
(110)
(98)
(90)
(87)
(79)
(86)
(100)
(108)
(133)
Income from Continuing Operations
196
231
219
207
181
169
183
188
155
73
(0)
(69)
(87)
(89)
(93)
(77)
(66)
(35)
20
57
108
183
226
257
273
245
242
233
231
247
259
281
245
207
158
119
97
72
49
34
91
(169)
(47)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(4)
(5)
(6)
(6)
(10)
(11)
(13)
(19)
(15)
(10)
(7)
(0)
1
(4)
0
9
26
27
19
Net Income (Common)
196
N/A
231
+18%
219
-5%
207
-5%
181
-12%
169
-7%
183
+8%
188
+3%
155
-17%
73
-53%
(0)
N/A
(69)
-17 175%
(87)
-26%
(89)
-2%
(93)
-5%
(77)
+18%
(66)
+13%
(35)
+47%
20
N/A
57
+182%
108
+88%
183
+69%
226
+23%
255
+13%
269
+6%
240
-11%
236
-1%
227
-4%
221
-3%
236
+7%
247
+5%
263
+6%
231
-12%
197
-15%
151
-23%
118
-22%
98
-17%
69
-30%
49
-28%
43
-13%
117
+172%
(142)
N/A
(28)
+80%
EPS (Diluted)
31.04
N/A
36.56
+18%
34.68
-5%
32.85
-5%
28.77
-12%
26.69
-7%
29.04
+9%
29.87
+3%
24.66
-17%
11.54
-53%
-0.06
N/A
-10.96
-18 167%
-13.59
-24%
-14.02
-3%
-14.69
-5%
-12.12
+17%
-10.54
+13%
-5.54
+47%
3.25
N/A
9.08
+179%
17.16
+89%
29.05
+69%
35.78
+23%
40.25
+12%
42.61
+6%
37.91
-11%
37.65
-1%
36.35
-3%
35.34
-3%
37.67
+7%
39.41
+5%
41.84
+6%
36.69
-12%
31.39
-14%
24.42
-22%
19.24
-21%
15.85
-18%
11.14
-30%
8
-28%
6.94
-13%
18.82
+171%
-22.98
N/A
-4.56
+80%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett