First Time Loading...

YRGLM Inc
TSE:3690

Watchlist Manager
YRGLM Inc Logo
YRGLM Inc
TSE:3690
Watchlist
Price: 618 JPY Market Closed
Updated: Apr 18, 2024

Intrinsic Value

YRGLM, Inc. engages in the design, development and merchandising of E-Commerce and Internet advertising related software. [ Read More ]

The intrinsic value of one YRGLM Inc stock under the Base Case scenario is 1 055.87 JPY. Compared to the current market price of 618 JPY, YRGLM Inc is Undervalued by 41%.

Key Points:
Intrinsic Value
Base Case
1 055.87 JPY
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
YRGLM Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling YRGLM Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
YRGLM Inc

Provide an overview of the primary business activities
of YRGLM Inc.

What unique competitive advantages
does YRGLM Inc hold over its rivals?

What risks and challenges
does YRGLM Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for YRGLM Inc.

Provide P/S
for YRGLM Inc.

Provide P/E
for YRGLM Inc.

Provide P/OCF
for YRGLM Inc.

Provide P/FCFE
for YRGLM Inc.

Provide P/B
for YRGLM Inc.

Provide EV/S
for YRGLM Inc.

Provide EV/GP
for YRGLM Inc.

Provide EV/EBITDA
for YRGLM Inc.

Provide EV/EBIT
for YRGLM Inc.

Provide EV/OCF
for YRGLM Inc.

Provide EV/FCFF
for YRGLM Inc.

Provide EV/IC
for YRGLM Inc.

Show me price targets
for YRGLM Inc made by professional analysts.

What are the Revenue projections
for YRGLM Inc?

How accurate were the past Revenue estimates
for YRGLM Inc?

What are the Net Income projections
for YRGLM Inc?

How accurate were the past Net Income estimates
for YRGLM Inc?

What are the EPS projections
for YRGLM Inc?

How accurate were the past EPS estimates
for YRGLM Inc?

What are the EBIT projections
for YRGLM Inc?

How accurate were the past EBIT estimates
for YRGLM Inc?

Compare the revenue forecasts
for YRGLM Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of YRGLM Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of YRGLM Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of YRGLM Inc compared to its peers.

Compare the P/E ratios
of YRGLM Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing YRGLM Inc with its peers.

Analyze the financial leverage
of YRGLM Inc compared to its main competitors.

Show all profitability ratios
for YRGLM Inc.

Provide ROE
for YRGLM Inc.

Provide ROA
for YRGLM Inc.

Provide ROIC
for YRGLM Inc.

Provide ROCE
for YRGLM Inc.

Provide Gross Margin
for YRGLM Inc.

Provide Operating Margin
for YRGLM Inc.

Provide Net Margin
for YRGLM Inc.

Provide FCF Margin
for YRGLM Inc.

Show all solvency ratios
for YRGLM Inc.

Provide D/E Ratio
for YRGLM Inc.

Provide D/A Ratio
for YRGLM Inc.

Provide Interest Coverage Ratio
for YRGLM Inc.

Provide Altman Z-Score Ratio
for YRGLM Inc.

Provide Quick Ratio
for YRGLM Inc.

Provide Current Ratio
for YRGLM Inc.

Provide Cash Ratio
for YRGLM Inc.

What is the historical Revenue growth
over the last 5 years for YRGLM Inc?

What is the historical Net Income growth
over the last 5 years for YRGLM Inc?

What is the current Free Cash Flow
of YRGLM Inc?

Financials

Balance Sheet Decomposition
YRGLM Inc

Current Assets 1.9B
Cash & Short-Term Investments 1.4B
Receivables 447.7m
Other Current Assets 102.1m
Non-Current Assets 1B
Long-Term Investments 56.1m
PP&E 53.4m
Intangibles 740.3m
Other Non-Current Assets 191.2m
Current Liabilities 1B
Accounts Payable 28.6m
Accrued Liabilities 18.2m
Short-Term Debt 250m
Other Current Liabilities 724.8m
Non-Current Liabilities 157.1m
Long-Term Debt 97.6m
Other Non-Current Liabilities 59.5m
Efficiency

Earnings Waterfall
YRGLM Inc

Revenue
3.7B JPY
Cost of Revenue
-1.5B JPY
Gross Profit
2.1B JPY
Operating Expenses
-1.9B JPY
Operating Income
271m JPY
Other Expenses
-119.7m JPY
Net Income
151.4m JPY

Free Cash Flow Analysis
YRGLM Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

YRGLM Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
56/100
Profitability
Score

YRGLM Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

YRGLM Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
High Altman Z-Score
Low D/E
86/100
Solvency
Score

YRGLM Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
YRGLM Inc

Wall Street analysts forecast YRGLM Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for YRGLM Inc is 2 200 JPY .

Lowest
Price Target
Not Available
Average
Price Target
2 200 JPY
256% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
YRGLM Inc

1M 1M
-5%
6M 6M
+26%
1Y 1Y
-3%
3Y 3Y
-57%
5Y 5Y
-57%
10Y 10Y
-73%
Annual Price Range
618
52w Low
471
52w High
739
Price Metrics
Average Annual Return -13.81%
Standard Deviation of Annual Returns 33.82%
Max Drawdown -79%
Shares Statistics
Market Capitalization 3.8B JPY
Shares Outstanding 6 132 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

YRGLM Inc Logo
YRGLM Inc

Country

Japan

Industry

Media

Market Cap

3.8B JPY

Dividend Yield

2.48%

Description

YRGLM, Inc. engages in the design, development and merchandising of E-Commerce and Internet advertising related software. The company is headquartered in Osaka, Osaka-Fu and currently employs 184 full-time employees. The company went IPO on 2014-09-17. The firm operates in two business segments. The Marketing Platform segment is mainly engaged in the provision of marketing platform AD EBiS for advertising effectiveness measurement. The Commercial Distribution Platform segment is mainly engaged in the provision of open platform EC-CUBE for establishing electronic commerce (EC) sites.

Contact

OSAKA-FU
Osaka
13F, Breeze Tower, 2-4-9, Umeda, Kita-ku
+81332895051.0
https://www.yrglm.co.jp/

IPO

2014-09-17

Employees

184

Officers

Founder, Executive President, CEO, Executive Officer & Representative Director
Mr. Susumu Iwata
CFO, COO, Senior Executive Officer, GM of Op. Headquarters & Business Strategy Office & Director
Mr. Hiroki Akazawa
Executive Officer & CTO
Mr. Hitoshi Nakagawa
Executive VP, GM of Business Admin Division & GM of Product Development Division
Mr. Hirokazu Fukuda
Executive Officer & GM of Business Development Office
Mr. Satoshi Mizuno
CCO & Executive Officer
Mr. Shinpei Hata
Show More
Executive Officer & CAO
Mr. Hideki Kayanoki
Show Less

See Also

Discover More
What is the Intrinsic Value of one YRGLM Inc stock?

The intrinsic value of one YRGLM Inc stock under the Base Case scenario is 1 055.87 JPY.

Is YRGLM Inc stock undervalued or overvalued?

Compared to the current market price of 618 JPY, YRGLM Inc is Undervalued by 41%.