YRGLM Inc
TSE:3690
Intrinsic Value
YRGLM, Inc. engages in the design, development and merchandising of E-Commerce and Internet advertising related software. [ Read More ]
The intrinsic value of one YRGLM Inc stock under the Base Case scenario is 1 055.87 JPY. Compared to the current market price of 618 JPY, YRGLM Inc is Undervalued by 41%.
Valuation Backtest
YRGLM Inc
Run backtest to discover the historical profit from buying and selling YRGLM Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
YRGLM Inc
Current Assets | 1.9B |
Cash & Short-Term Investments | 1.4B |
Receivables | 447.7m |
Other Current Assets | 102.1m |
Non-Current Assets | 1B |
Long-Term Investments | 56.1m |
PP&E | 53.4m |
Intangibles | 740.3m |
Other Non-Current Assets | 191.2m |
Current Liabilities | 1B |
Accounts Payable | 28.6m |
Accrued Liabilities | 18.2m |
Short-Term Debt | 250m |
Other Current Liabilities | 724.8m |
Non-Current Liabilities | 157.1m |
Long-Term Debt | 97.6m |
Other Non-Current Liabilities | 59.5m |
Earnings Waterfall
YRGLM Inc
Revenue
|
3.7B
JPY
|
Cost of Revenue
|
-1.5B
JPY
|
Gross Profit
|
2.1B
JPY
|
Operating Expenses
|
-1.9B
JPY
|
Operating Income
|
271m
JPY
|
Other Expenses
|
-119.7m
JPY
|
Net Income
|
151.4m
JPY
|
Free Cash Flow Analysis
YRGLM Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
YRGLM Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
YRGLM Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
YRGLM Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Score
YRGLM Inc's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
YRGLM Inc
According to Wall Street analysts, the average 1-year price target for YRGLM Inc is 2 200 JPY .
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
YRGLM, Inc. engages in the design, development and merchandising of E-Commerce and Internet advertising related software. The company is headquartered in Osaka, Osaka-Fu and currently employs 184 full-time employees. The company went IPO on 2014-09-17. The firm operates in two business segments. The Marketing Platform segment is mainly engaged in the provision of marketing platform AD EBiS for advertising effectiveness measurement. The Commercial Distribution Platform segment is mainly engaged in the provision of open platform EC-CUBE for establishing electronic commerce (EC) sites.
Contact
IPO
Employees
Officers
The intrinsic value of one YRGLM Inc stock under the Base Case scenario is 1 055.87 JPY.
Compared to the current market price of 618 JPY, YRGLM Inc is Undervalued by 41%.