First Time Loading...

Ceres Inc
TSE:3696

Watchlist Manager
Ceres Inc Logo
Ceres Inc
TSE:3696
Watchlist
Price: 1 769 JPY -0.06% Market Closed
Updated: Apr 16, 2024

Intrinsic Value

Ceres, Inc. engages in the planning, development, and operation of smartphone media. [ Read More ]

The intrinsic value of one Ceres Inc stock under the Base Case scenario is 1 546.76 JPY. Compared to the current market price of 1 769 JPY, Ceres Inc is Overvalued by 13%.

Key Points:
Intrinsic Value
Base Case
1 546.76 JPY
Overvaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ceres Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ceres Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ceres Inc

Provide an overview of the primary business activities
of Ceres Inc.

What unique competitive advantages
does Ceres Inc hold over its rivals?

What risks and challenges
does Ceres Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ceres Inc.

Provide P/S
for Ceres Inc.

Provide P/E
for Ceres Inc.

Provide P/OCF
for Ceres Inc.

Provide P/FCFE
for Ceres Inc.

Provide P/B
for Ceres Inc.

Provide EV/S
for Ceres Inc.

Provide EV/GP
for Ceres Inc.

Provide EV/EBITDA
for Ceres Inc.

Provide EV/EBIT
for Ceres Inc.

Provide EV/OCF
for Ceres Inc.

Provide EV/FCFF
for Ceres Inc.

Provide EV/IC
for Ceres Inc.

Show me price targets
for Ceres Inc made by professional analysts.

What are the Revenue projections
for Ceres Inc?

How accurate were the past Revenue estimates
for Ceres Inc?

What are the Net Income projections
for Ceres Inc?

How accurate were the past Net Income estimates
for Ceres Inc?

What are the EPS projections
for Ceres Inc?

How accurate were the past EPS estimates
for Ceres Inc?

What are the EBIT projections
for Ceres Inc?

How accurate were the past EBIT estimates
for Ceres Inc?

Compare the revenue forecasts
for Ceres Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ceres Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ceres Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ceres Inc compared to its peers.

Compare the P/E ratios
of Ceres Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Ceres Inc with its peers.

Analyze the financial leverage
of Ceres Inc compared to its main competitors.

Show all profitability ratios
for Ceres Inc.

Provide ROE
for Ceres Inc.

Provide ROA
for Ceres Inc.

Provide ROIC
for Ceres Inc.

Provide ROCE
for Ceres Inc.

Provide Gross Margin
for Ceres Inc.

Provide Operating Margin
for Ceres Inc.

Provide Net Margin
for Ceres Inc.

Provide FCF Margin
for Ceres Inc.

Show all solvency ratios
for Ceres Inc.

Provide D/E Ratio
for Ceres Inc.

Provide D/A Ratio
for Ceres Inc.

Provide Interest Coverage Ratio
for Ceres Inc.

Provide Altman Z-Score Ratio
for Ceres Inc.

Provide Quick Ratio
for Ceres Inc.

Provide Current Ratio
for Ceres Inc.

Provide Cash Ratio
for Ceres Inc.

What is the historical Revenue growth
over the last 5 years for Ceres Inc?

What is the historical Net Income growth
over the last 5 years for Ceres Inc?

What is the current Free Cash Flow
of Ceres Inc?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Ceres Inc

Current Assets 17.6B
Cash & Short-Term Investments 11.1B
Receivables 3.6B
Other Current Assets 2.9B
Non-Current Assets 8.3B
Long-Term Investments 4.3B
PP&E 361.7m
Intangibles 1.7B
Other Non-Current Assets 1.9B
Current Liabilities 13.5B
Accounts Payable 783.9m
Accrued Liabilities 30m
Short-Term Debt 3.4B
Other Current Liabilities 9.2B
Non-Current Liabilities 3.3B
Long-Term Debt 2.3B
Other Non-Current Liabilities 964m
Efficiency

Earnings Waterfall
Ceres Inc

Revenue
24.1B JPY
Cost of Revenue
-13.5B JPY
Gross Profit
10.6B JPY
Operating Expenses
-9.5B JPY
Operating Income
1.1B JPY
Other Expenses
-667.3m JPY
Net Income
451.1m JPY

Free Cash Flow Analysis
Ceres Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ceres Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Years Revenue Growth
49/100
Profitability
Score

Ceres Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ceres Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
66/100
Solvency
Score

Ceres Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ceres Inc

Wall Street analysts forecast Ceres Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ceres Inc is 1 700 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 700 JPY
4% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Ceres Inc

1M 1M
+8%
6M 6M
+96%
1Y 1Y
+26%
3Y 3Y
-57%
5Y 5Y
-9%
10Y 10Y
+41%
Annual Price Range
1 769
52w Low
891
52w High
1 821
Price Metrics
Average Annual Return 6.47%
Standard Deviation of Annual Returns 94.24%
Max Drawdown -83%
Shares Statistics
Market Capitalization 20.2B JPY
Shares Outstanding 11 414 700
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ceres Inc Logo
Ceres Inc

Country

Japan

Industry

Media

Market Cap

20.2B JPY

Dividend Yield

2.26%

Description

Ceres, Inc. engages in the planning, development, and operation of smartphone media. The company is headquartered in Setagaya, Tokyo-To and currently employs 431 full-time employees. The company went IPO on 2014-10-22. The firm has two business segments. Its Mobile Service segment conducts point media business that encourages registered various actions on the Internet with incentive points that can be exchanged for electronic money, and content media business that earns advertising fees by success reward type smartphone media. The Financial Services segment conducts investment development business, smart phone settlement business, virtual currency related business and others.

Contact

TOKYO-TO
Setagaya
24F, Setagaya Business Square Tower, 4-10-1, Yoga
https://ceres-inc.jp/

IPO

2014-10-22

Employees

431

Officers

President & Chairman
Satoshi Tsuki
MD, GM of Administration Division & Director
Yasuhiro Kobayashi
VP, GM of Internet Business Headquarters & Director
Tetsuya Nozaki
GM of Vertical Media Business & Internet Business Headquarters and Director
Mr. Norimitsu Yoshida
Manager of D2C Business & Internet Business Headquarters and Director
Mr. Yusuke Shiga

See Also

Discover More
What is the Intrinsic Value of one Ceres Inc stock?

The intrinsic value of one Ceres Inc stock under the Base Case scenario is 1 546.76 JPY.

Is Ceres Inc stock undervalued or overvalued?

Compared to the current market price of 1 769 JPY, Ceres Inc is Overvalued by 13%.