Ceres Inc
TSE:3696

Watchlist Manager
Ceres Inc Logo
Ceres Inc
TSE:3696
Watchlist
Price: 1 826 JPY -1.88% Market Closed
Market Cap: ¥22.1B

Relative Value

The Relative Value of one Ceres Inc stock under the Base Case scenario is 2 069.04 JPY. Compared to the current market price of 1 826 JPY, Ceres Inc is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 069.04 JPY
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Ceres Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ceres Inc
TSE:3696
21.1B JPY 0.7 7 4.2 4.8
FR
Publicis Groupe SA
PAR:PUB
20.9B EUR 1.3 12.5 7.1 9.4
US
Omnicom Group Inc
NYSE:OMC
24.8B USD 1.5 18.5 9.9 10.9
UK
Informa PLC
LSE:INF
11.5B GBP 3 158.1 11.7 18.1
CN
Focus Media Information Technology Co Ltd
SZSE:002027
104.1B CNY 8.2 19.1 16.4 16.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
78.5B CNY 1.1 -334.3 -363.7 -363.7
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
57.6B CNY 2.9 118.6 495.5 495.5
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.2B USD 0 0 0 0
JP
Dentsu Group Inc
TSE:4324
778.8B JPY 0.6 -3.1 3.9 5.7
P/E Multiple
Earnings Growth PEG
JP
Ceres Inc
TSE:3696
Average P/E: 50.1
7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.5
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.5
35%
0.5
UK
Informa PLC
LSE:INF
158.1
43%
3.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.1
9%
2.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -334.3 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
118.6
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Ceres Inc
TSE:3696
Average EV/EBITDA: 69.4
4.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.1
3%
2.4
US
Omnicom Group Inc
NYSE:OMC
9.9
22%
0.4
UK
Informa PLC
LSE:INF
11.7
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.4
16%
1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -363.7 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
Leo Group Co Ltd
SZSE:002131
495.5
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
JP
Dentsu Group Inc
TSE:4324
3.9
4%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Ceres Inc
TSE:3696
Average EV/EBIT: 71
4.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.4
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
10.9
21%
0.5
UK
Informa PLC
LSE:INF
18.1
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.4
9%
1.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -363.7 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
Leo Group Co Ltd
SZSE:002131
495.5
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
160%
N/A
JP
Dentsu Group Inc
TSE:4324
5.7
N/A N/A