First Time Loading...

Shift Inc
TSE:3697

Watchlist Manager
Shift Inc Logo
Shift Inc
TSE:3697
Watchlist
Price: 18 570 JPY 0.73% Market Closed
Updated: May 21, 2024

Intrinsic Value

SHIFT, Inc. engages in the provision of software testing services. [ Read More ]

The intrinsic value of one Shift Inc stock under the Base Case scenario is 25 317.22 JPY. Compared to the current market price of 18 570 JPY, Shift Inc is Undervalued by 27%.

Key Points:
Intrinsic Value
Base Case
25 317.22 JPY
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Shift Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shift Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shift Inc

Provide an overview of the primary business activities
of Shift Inc.

What unique competitive advantages
does Shift Inc hold over its rivals?

What risks and challenges
does Shift Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shift Inc.

Provide P/S
for Shift Inc.

Provide P/E
for Shift Inc.

Provide P/OCF
for Shift Inc.

Provide P/FCFE
for Shift Inc.

Provide P/B
for Shift Inc.

Provide EV/S
for Shift Inc.

Provide EV/GP
for Shift Inc.

Provide EV/EBITDA
for Shift Inc.

Provide EV/EBIT
for Shift Inc.

Provide EV/OCF
for Shift Inc.

Provide EV/FCFF
for Shift Inc.

Provide EV/IC
for Shift Inc.

Show me price targets
for Shift Inc made by professional analysts.

What are the Revenue projections
for Shift Inc?

How accurate were the past Revenue estimates
for Shift Inc?

What are the Net Income projections
for Shift Inc?

How accurate were the past Net Income estimates
for Shift Inc?

What are the EPS projections
for Shift Inc?

How accurate were the past EPS estimates
for Shift Inc?

What are the EBIT projections
for Shift Inc?

How accurate were the past EBIT estimates
for Shift Inc?

Compare the revenue forecasts
for Shift Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shift Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shift Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shift Inc compared to its peers.

Compare the P/E ratios
of Shift Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Shift Inc with its peers.

Analyze the financial leverage
of Shift Inc compared to its main competitors.

Show all profitability ratios
for Shift Inc.

Provide ROE
for Shift Inc.

Provide ROA
for Shift Inc.

Provide ROIC
for Shift Inc.

Provide ROCE
for Shift Inc.

Provide Gross Margin
for Shift Inc.

Provide Operating Margin
for Shift Inc.

Provide Net Margin
for Shift Inc.

Provide FCF Margin
for Shift Inc.

Show all solvency ratios
for Shift Inc.

Provide D/E Ratio
for Shift Inc.

Provide D/A Ratio
for Shift Inc.

Provide Interest Coverage Ratio
for Shift Inc.

Provide Altman Z-Score Ratio
for Shift Inc.

Provide Quick Ratio
for Shift Inc.

Provide Current Ratio
for Shift Inc.

Provide Cash Ratio
for Shift Inc.

What is the historical Revenue growth
over the last 5 years for Shift Inc?

What is the historical Net Income growth
over the last 5 years for Shift Inc?

What is the current Free Cash Flow
of Shift Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shift Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shift Inc

Current Assets 34.7B
Cash & Short-Term Investments 19.4B
Receivables 12.7B
Other Current Assets 2.7B
Non-Current Assets 27.6B
Long-Term Investments 3.1B
PP&E 6.6B
Intangibles 14.3B
Other Non-Current Assets 3.7B
Current Liabilities 24B
Accounts Payable 1.7B
Accrued Liabilities 4.6B
Short-Term Debt 6B
Other Current Liabilities 11.8B
Non-Current Liabilities 6.2B
Long-Term Debt 5.4B
Other Non-Current Liabilities 807m
Efficiency

Earnings Waterfall
Shift Inc

Revenue
100B JPY
Cost of Revenue
-67B JPY
Gross Profit
32.9B JPY
Operating Expenses
-21.9B JPY
Operating Income
11B JPY
Other Expenses
-4B JPY
Net Income
7B JPY

Free Cash Flow Analysis
Shift Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shift Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Positive Gross Profit
Positive 3-Year Average ROIC
65/100
Profitability
Score

Shift Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shift Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Shift Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shift Inc

Wall Street analysts forecast Shift Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shift Inc is 32 691 JPY with a low forecast of 26 563 JPY and a high forecast of 52 500 JPY.

Lowest
Price Target
26 563 JPY
43% Upside
Average
Price Target
32 691 JPY
76% Upside
Highest
Price Target
52 500 JPY
183% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Shift Inc

Shareholder Return

Price
Shift Inc

1M 1M
+12%
6M 6M
-46%
1Y 1Y
-26%
3Y 3Y
+23%
5Y 5Y
+229%
10Y 10Y
+1 226%
Annual Price Range
18 570
52w Low
14 090
52w High
36 000
Price Metrics
Average Annual Return 45.43%
Standard Deviation of Annual Returns 37.61%
Max Drawdown -61%
Shares Statistics
Market Capitalization 326.8B JPY
Shares Outstanding 17 599 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shift Inc Logo
Shift Inc

Country

Japan

Industry

Technology

Market Cap

326.8B JPY

Dividend Yield

0%

Description

SHIFT, Inc. engages in the provision of software testing services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 4,440 full-time employees. The company went IPO on 2014-11-13. The firm operates through two business segments. The Enterprise Market segment is engaged in the provision of general service related to quality assurance of software in business systems and information systems for companies of financial industry, distribution industry, manufacturing industry, communication industry and Web services industry. The Entertainment Market segment is engaged in the provision of general services related to quality assurance of software for enterprises providing mobile games, social games, consumer games and other entertainment products.

Contact

TOKYO-TO
Minato-ku
Masonic 39MT Bldg., 2-4-5, Azabudai
+81368091128.0
https://www.shiftinc.jp/

IPO

2014-11-13

Employees

4 440

Officers

Founder, CEO, President & Representative Director
Mr. Masaru Tange
CFO & Director
Mr. Taichi Hattori
Executive Officer and General Manager, Service & Technology Division
Mr. Yusuke Maoka
Executive Officer and Section Manager of Public Relations & Investor Relations Unit
Ms. Aki Yamaji
Executive Officer and GM of Sales Headquarters
Mr. Tsuyoshi Kimura
Senior Executive Officer & Director of Human Resources Division
Mr. Yosuke Sugahara
Show More
Senior Executive Officer & GM, DX and Strategic Projects Division
Mr. Toshiaki Hosoda
VP & Director
Mr. Michio Sasaki
Show Less

See Also

Discover More
What is the Intrinsic Value of one Shift Inc stock?

The intrinsic value of one Shift Inc stock under the Base Case scenario is 25 317.22 JPY.

Is Shift Inc stock undervalued or overvalued?

Compared to the current market price of 18 570 JPY, Shift Inc is Undervalued by 27%.