Shift Inc
TSE:3697

Watchlist Manager
Shift Inc Logo
Shift Inc
TSE:3697
Watchlist
Price: 816 JPY -4.05%
Market Cap: ¥218.3B

Relative Value

The Relative Value of one Shift Inc stock under the Base Case scenario is 1 477.31 JPY. Compared to the current market price of 816 JPY, Shift Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 477.31 JPY
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shift Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shift Inc
TSE:3697
214.8B JPY 1.6 24.5 11.1 13.5
US
International Business Machines Corp
NYSE:IBM
273.9B USD 4.2 34.6 21.3 29.9
IE
Accenture PLC
NYSE:ACN
170B USD 2.4 22.3 12.2 14.9
IN
Tata Consultancy Services Ltd
NSE:TCS
11.6T INR 4.4 24.3 15.8 17.1
IN
Infosys Ltd
NSE:INFY
6.7T INR 3.9 24.1 16.4 18.6
IN
HCL Technologies Ltd
NSE:HCLTECH
4.7T INR 3.7 28.4 16.7 19.9
JP
NEC Corp
TSE:6701
7.6T JPY 2.1 31.5 15.4 22.7
JP
Fujitsu Ltd
TSE:6702
7.2T JPY 2.1 16.1 14.3 21.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.5B USD 1.9 19.1 10.1 11.8
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39.7 1 870.7 3 985
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Shift Inc
TSE:3697
Average EV/EBITDA: 183.1
11.1
24%
0.5
US
International Business Machines Corp
NYSE:IBM
21.3
15%
1.4
IE
Accenture PLC
NYSE:ACN
12.2
7%
1.7
IN
Tata Consultancy Services Ltd
NSE:TCS
15.8
7%
2.3
IN
Infosys Ltd
NSE:INFY
16.4
8%
2
IN
HCL Technologies Ltd
NSE:HCLTECH
16.7
8%
2.1
JP
NEC Corp
TSE:6701
15.4
14%
1.1
JP
Fujitsu Ltd
TSE:6702
14.3
13%
1.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
10.1
8%
1.3
JP
N
NTT Data Group Corp
DUS:NT5
1 870.7
12%
155.9
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8