4Cs HD Co Ltd
TSE:3726
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
4Cs HD Co Ltd
TSE:3726
|
JP |
|
NIO Inc
OTC:NIOIF
|
CN |
|
Four Nines Gold Inc
OTC:FNAUF
|
CA |
|
E
|
eXeBlock Technology Corp
CNSX:XBLK.X
|
CA |
Income Statement
Earnings Waterfall
4Cs HD Co Ltd
Income Statement
4Cs HD Co Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
9
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
3
|
6
|
7
|
7
|
5
|
3
|
3
|
3
|
3
|
4
|
4
|
9
|
12
|
16
|
19
|
18
|
19
|
19
|
19
|
19
|
18
|
16
|
16
|
15
|
15
|
15
|
14
|
14
|
13
|
13
|
12
|
11
|
10
|
9
|
8
|
8
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
12
|
0
|
0
|
0
|
|
| Revenue |
1 252
N/A
|
1 689
+35%
|
2 162
+28%
|
2 365
+9%
|
2 557
+8%
|
2 548
0%
|
2 306
-10%
|
1 940
-16%
|
1 666
-14%
|
1 596
-4%
|
952
-40%
|
1 162
+22%
|
2 725
+134%
|
2 853
+5%
|
3 557
+25%
|
3 464
-3%
|
1 722
-50%
|
1 634
-5%
|
1 507
-8%
|
1 910
+27%
|
1 733
-9%
|
1 592
-8%
|
1 495
-6%
|
1 421
-5%
|
1 434
+1%
|
732
-49%
|
1 542
+111%
|
1 992
+29%
|
1 931
-3%
|
1 841
-5%
|
1 656
-10%
|
1 164
-30%
|
1 100
-5%
|
1 273
+16%
|
1 406
+10%
|
1 561
+11%
|
1 776
+14%
|
2 373
+34%
|
3 285
+38%
|
3 987
+21%
|
4 455
+12%
|
4 312
-3%
|
3 781
-12%
|
3 333
-12%
|
3 028
-9%
|
2 668
-12%
|
2 432
-9%
|
2 249
-8%
|
2 229
-1%
|
2 248
+1%
|
2 181
-3%
|
2 103
-4%
|
1 990
-5%
|
1 958
-2%
|
1 883
-4%
|
1 926
+2%
|
1 950
+1%
|
1 968
+1%
|
2 015
+2%
|
2 040
+1%
|
2 306
+13%
|
2 469
+7%
|
2 643
+7%
|
2 723
+3%
|
2 507
-8%
|
2 325
-7%
|
2 135
-8%
|
2 120
-1%
|
2 110
0%
|
2 137
+1%
|
2 247
+5%
|
2 221
-1%
|
2 246
+1%
|
2 258
+1%
|
2 299
+2%
|
2 335
+2%
|
2 366
+1%
|
2 441
+3%
|
2 354
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(268)
|
(374)
|
(521)
|
(669)
|
(882)
|
(887)
|
(728)
|
(459)
|
(338)
|
(325)
|
(188)
|
(227)
|
(537)
|
(549)
|
(691)
|
(671)
|
(337)
|
(329)
|
(313)
|
(398)
|
(353)
|
(323)
|
(309)
|
(294)
|
(312)
|
(164)
|
(427)
|
(745)
|
(723)
|
(704)
|
(567)
|
(240)
|
(223)
|
(263)
|
(313)
|
(355)
|
(423)
|
(867)
|
(1 536)
|
(2 073)
|
(2 360)
|
(2 242)
|
(1 803)
|
(1 426)
|
(1 166)
|
(867)
|
(661)
|
(523)
|
(524)
|
(532)
|
(519)
|
(498)
|
(470)
|
(473)
|
(472)
|
(485)
|
(495)
|
(565)
|
(560)
|
(572)
|
(662)
|
(694)
|
(802)
|
(874)
|
(832)
|
(745)
|
(671)
|
(653)
|
(662)
|
(705)
|
(765)
|
(766)
|
(765)
|
(764)
|
(765)
|
(790)
|
(799)
|
(780)
|
(750)
|
|
| Gross Profit |
984
N/A
|
1 315
+34%
|
1 641
+25%
|
1 696
+3%
|
1 675
-1%
|
1 662
-1%
|
502
-70%
|
933
+86%
|
1 328
+42%
|
1 271
-4%
|
764
-40%
|
935
+22%
|
2 188
+134%
|
2 304
+5%
|
2 867
+24%
|
2 793
-3%
|
1 385
-50%
|
1 305
-6%
|
1 194
-8%
|
1 512
+27%
|
1 380
-9%
|
1 269
-8%
|
1 186
-7%
|
1 127
-5%
|
1 123
0%
|
568
-49%
|
1 115
+96%
|
1 247
+12%
|
1 208
-3%
|
1 137
-6%
|
1 089
-4%
|
924
-15%
|
877
-5%
|
1 010
+15%
|
1 093
+8%
|
1 206
+10%
|
1 353
+12%
|
1 506
+11%
|
1 749
+16%
|
1 914
+9%
|
2 095
+9%
|
2 069
-1%
|
1 977
-4%
|
1 908
-4%
|
1 862
-2%
|
1 801
-3%
|
1 771
-2%
|
1 725
-3%
|
1 705
-1%
|
1 716
+1%
|
1 662
-3%
|
1 605
-3%
|
1 520
-5%
|
1 485
-2%
|
1 411
-5%
|
1 441
+2%
|
1 455
+1%
|
1 403
-4%
|
1 455
+4%
|
1 468
+1%
|
1 644
+12%
|
1 775
+8%
|
1 841
+4%
|
1 848
+0%
|
1 676
-9%
|
1 579
-6%
|
1 465
-7%
|
1 466
+0%
|
1 447
-1%
|
1 431
-1%
|
1 483
+4%
|
1 456
-2%
|
1 482
+2%
|
1 493
+1%
|
1 534
+3%
|
1 545
+1%
|
1 568
+1%
|
1 661
+6%
|
1 604
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 126)
|
(1 403)
|
(1 673)
|
(1 810)
|
(1 899)
|
(1 941)
|
(1 722)
|
(1 453)
|
(1 267)
|
(1 232)
|
(743)
|
(928)
|
(1 956)
|
(2 032)
|
(2 579)
|
(2 408)
|
(1 295)
|
(1 259)
|
(1 201)
|
(1 511)
|
(1 438)
|
(1 386)
|
(1 392)
|
(1 388)
|
(1 358)
|
(652)
|
(1 339)
|
(1 339)
|
(1 271)
|
(1 187)
|
(1 046)
|
(964)
|
(899)
|
(959)
|
(1 048)
|
(1 168)
|
(1 334)
|
(1 419)
|
(1 516)
|
(1 673)
|
(1 796)
|
(1 792)
|
(1 805)
|
(1 724)
|
(1 665)
|
(1 690)
|
(1 661)
|
(1 628)
|
(1 637)
|
(1 678)
|
(1 723)
|
(1 752)
|
(1 731)
|
(1 717)
|
(1 653)
|
(1 671)
|
(1 764)
|
(1 801)
|
(1 798)
|
(1 793)
|
(1 898)
|
(1 924)
|
(2 004)
|
(1 994)
|
(1 806)
|
(1 698)
|
(1 634)
|
(1 632)
|
(1 612)
|
(1 646)
|
(1 703)
|
(1 677)
|
(1 660)
|
(1 620)
|
(1 766)
|
(1 678)
|
(1 752)
|
(1 826)
|
(1 921)
|
|
| Selling, General & Administrative |
(1 126)
|
(1 403)
|
(1 673)
|
(1 810)
|
(1 899)
|
(1 941)
|
(1 722)
|
(1 454)
|
(1 267)
|
(1 233)
|
(743)
|
(928)
|
(1 954)
|
(2 031)
|
(2 578)
|
(2 407)
|
(1 296)
|
(1 259)
|
(1 201)
|
(1 512)
|
(1 439)
|
(1 387)
|
(1 392)
|
(1 389)
|
(1 359)
|
(652)
|
(1 340)
|
(1 339)
|
(1 271)
|
(1 187)
|
(1 047)
|
(965)
|
(900)
|
(950)
|
(1 056)
|
(1 176)
|
(1 334)
|
(1 377)
|
(1 516)
|
(1 673)
|
(1 796)
|
(1 735)
|
(1 808)
|
(1 726)
|
(1 665)
|
(1 638)
|
(1 669)
|
(1 636)
|
(1 637)
|
(1 608)
|
(1 721)
|
(1 749)
|
(1 729)
|
(1 701)
|
(1 654)
|
(1 668)
|
(1 759)
|
(1 782)
|
(1 788)
|
(1 781)
|
(1 894)
|
(1 918)
|
(2 009)
|
(2 003)
|
(1 809)
|
(1 689)
|
(1 601)
|
(1 599)
|
(1 612)
|
(1 623)
|
(1 658)
|
(1 632)
|
(1 616)
|
(1 592)
|
(1 636)
|
(1 678)
|
(1 752)
|
(1 726)
|
(1 921)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(98)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
(0)
|
0
|
(0)
|
1
|
0
|
1
|
(0)
|
8
|
8
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
3
|
0
|
0
|
0
|
8
|
8
|
(0)
|
(23)
|
(2)
|
(2)
|
(1)
|
22
|
1
|
(3)
|
(5)
|
(9)
|
(10)
|
(11)
|
(4)
|
3
|
5
|
10
|
3
|
0
|
(33)
|
(32)
|
0
|
0
|
(44)
|
(44)
|
(44)
|
0
|
(129)
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(142)
N/A
|
(89)
+38%
|
(32)
+64%
|
(114)
-262%
|
(225)
-97%
|
(279)
-24%
|
(144)
+48%
|
27
N/A
|
61
+125%
|
39
-36%
|
21
-45%
|
7
-67%
|
232
+3 211%
|
272
+17%
|
288
+6%
|
385
+34%
|
90
-77%
|
46
-49%
|
(7)
N/A
|
1
N/A
|
(58)
N/A
|
(117)
-102%
|
(205)
-76%
|
(261)
-27%
|
(236)
+10%
|
(84)
+64%
|
(224)
-168%
|
(92)
+59%
|
(63)
+32%
|
(50)
+20%
|
43
N/A
|
(41)
N/A
|
(22)
+46%
|
51
N/A
|
45
-12%
|
37
-17%
|
18
-51%
|
87
+375%
|
233
+166%
|
241
+4%
|
299
+24%
|
277
-7%
|
173
-38%
|
184
+7%
|
198
+7%
|
111
-44%
|
110
-1%
|
98
-11%
|
69
-30%
|
38
-45%
|
(62)
N/A
|
(146)
-138%
|
(211)
-44%
|
(232)
-10%
|
(242)
-4%
|
(231)
+5%
|
(309)
-34%
|
(398)
-29%
|
(343)
+14%
|
(325)
+5%
|
(254)
+22%
|
(148)
+42%
|
(163)
-10%
|
(145)
+11%
|
(130)
+10%
|
(119)
+9%
|
(169)
-42%
|
(165)
+3%
|
(164)
+0%
|
(214)
-30%
|
(220)
-3%
|
(221)
0%
|
(179)
+19%
|
(126)
+29%
|
(232)
-84%
|
(133)
+43%
|
(185)
-39%
|
(165)
+10%
|
(317)
-92%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(38)
|
(28)
|
(25)
|
(20)
|
16
|
372
|
377
|
349
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
1
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
1
|
0
|
(3)
|
240
|
(45)
|
212
|
215
|
(28)
|
(10)
|
(2)
|
(3)
|
(3)
|
(7)
|
(12)
|
(16)
|
(20)
|
(21)
|
(21)
|
(18)
|
(17)
|
(12)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(13)
|
(13)
|
(13)
|
(12)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(1)
|
(1)
|
(6)
|
(19)
|
(34)
|
(43)
|
|
| Non-Reccuring Items |
(3)
|
(9)
|
(5)
|
(15)
|
(69)
|
(69)
|
(61)
|
(0)
|
0
|
(5)
|
515
|
515
|
(5)
|
1
|
(518)
|
(531)
|
(14)
|
(14)
|
(1)
|
(6)
|
(6)
|
(9)
|
(4)
|
1
|
2
|
0
|
(459)
|
(459)
|
(556)
|
(321)
|
(127)
|
(127)
|
(21)
|
8
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
(2)
|
(11)
|
(12)
|
(95)
|
(93)
|
(83)
|
(95)
|
(66)
|
(81)
|
(81)
|
13
|
(42)
|
(16)
|
(17)
|
(94)
|
(32)
|
0
|
0
|
(36)
|
(44)
|
0
|
0
|
0
|
(129)
|
0
|
(132)
|
(132)
|
(37)
|
(39)
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
(0)
|
(0)
|
1
|
(233)
|
(233)
|
(234)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
215
|
215
|
215
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
109
|
108
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
17
|
10
|
(0)
|
(4)
|
(1)
|
1
|
1
|
(3)
|
(2)
|
(2)
|
1
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
18
|
18
|
18
|
17
|
214
|
(1)
|
0
|
1
|
(1)
|
(3)
|
(4)
|
4
|
35
|
67
|
67
|
62
|
139
|
109
|
1
|
0
|
1
|
1
|
14
|
18
|
17
|
17
|
7
|
3
|
3
|
5
|
4
|
6
|
8
|
9
|
8
|
8
|
10
|
5
|
4
|
3
|
2
|
2
|
(2)
|
(2)
|
5
|
6
|
(9)
|
(7)
|
(12)
|
|
| Pre-Tax Income |
(166)
N/A
|
(115)
+31%
|
(62)
+46%
|
(154)
-146%
|
(277)
-80%
|
(208)
+25%
|
(60)
+71%
|
139
N/A
|
59
-57%
|
33
-45%
|
537
+1 538%
|
524
-2%
|
230
-56%
|
276
+20%
|
(228)
N/A
|
(144)
+37%
|
76
N/A
|
32
-58%
|
(7)
N/A
|
(4)
+49%
|
(62)
-1 576%
|
(124)
-100%
|
(208)
-67%
|
(260)
-25%
|
(232)
+10%
|
(82)
+65%
|
(681)
-727%
|
(553)
+19%
|
(378)
+32%
|
(414)
-10%
|
147
N/A
|
281
+91%
|
162
-43%
|
281
+74%
|
257
-8%
|
34
-87%
|
16
-53%
|
78
+396%
|
220
+182%
|
224
+2%
|
278
+24%
|
263
-5%
|
186
-29%
|
232
+25%
|
364
+57%
|
278
-24%
|
239
-14%
|
196
-18%
|
59
-70%
|
25
-57%
|
(75)
N/A
|
(169)
-124%
|
(223)
-32%
|
(321)
-44%
|
(330)
-3%
|
(310)
+6%
|
(409)
-32%
|
(472)
-16%
|
(431)
+9%
|
(411)
+5%
|
(245)
+40%
|
(192)
+22%
|
(178)
+7%
|
(157)
+12%
|
(220)
-40%
|
(147)
+33%
|
(165)
-12%
|
(164)
+0%
|
(202)
-23%
|
(260)
-29%
|
(224)
+14%
|
(224)
0%
|
(186)
+17%
|
(257)
-38%
|
(227)
+12%
|
(265)
-17%
|
(345)
-30%
|
(243)
+29%
|
(411)
-69%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(13)
|
(14)
|
(18)
|
(14)
|
(26)
|
(29)
|
(26)
|
(11)
|
(3)
|
11
|
47
|
57
|
74
|
56
|
(17)
|
(16)
|
(50)
|
(39)
|
(82)
|
(82)
|
(62)
|
(34)
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
3
|
3
|
3
|
(0)
|
(2)
|
(1)
|
15
|
13
|
14
|
10
|
(46)
|
(95)
|
(127)
|
(161)
|
(141)
|
(107)
|
(91)
|
(84)
|
(77)
|
(81)
|
(75)
|
(64)
|
(71)
|
(66)
|
(56)
|
(53)
|
(47)
|
(34)
|
(42)
|
(23)
|
7
|
21
|
41
|
10
|
14
|
6
|
(1)
|
16
|
(10)
|
(15)
|
(17)
|
(9)
|
(12)
|
(15)
|
(20)
|
(19)
|
(16)
|
(13)
|
7
|
3
|
(1)
|
(8)
|
|
| Income from Continuing Operations |
(179)
|
(129)
|
(80)
|
(168)
|
(302)
|
(237)
|
(87)
|
128
|
57
|
44
|
585
|
581
|
305
|
332
|
(245)
|
(160)
|
27
|
(6)
|
(89)
|
(86)
|
(124)
|
(159)
|
(209)
|
(260)
|
(233)
|
(83)
|
(679)
|
(550)
|
(375)
|
(412)
|
147
|
279
|
161
|
296
|
271
|
47
|
26
|
32
|
125
|
97
|
117
|
122
|
80
|
142
|
281
|
201
|
158
|
122
|
(5)
|
(46)
|
(141)
|
(225)
|
(276)
|
(368)
|
(364)
|
(352)
|
(432)
|
(465)
|
(411)
|
(370)
|
(235)
|
(178)
|
(172)
|
(159)
|
(204)
|
(157)
|
(180)
|
(181)
|
(210)
|
(273)
|
(239)
|
(244)
|
(205)
|
(273)
|
(240)
|
(257)
|
(341)
|
(244)
|
(419)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(179)
N/A
|
(129)
+28%
|
(80)
+38%
|
(168)
-109%
|
(302)
-80%
|
(237)
+22%
|
(87)
+63%
|
128
N/A
|
57
-56%
|
44
-22%
|
585
+1 223%
|
581
-1%
|
305
-48%
|
332
+9%
|
(245)
N/A
|
(160)
+35%
|
27
N/A
|
(6)
N/A
|
(89)
-1 314%
|
(86)
+4%
|
(124)
-44%
|
(159)
-28%
|
(209)
-32%
|
(260)
-25%
|
(233)
+10%
|
(83)
+65%
|
(679)
-723%
|
(550)
+19%
|
(375)
+32%
|
(412)
-10%
|
147
N/A
|
279
+90%
|
161
-42%
|
296
+84%
|
271
-9%
|
47
-83%
|
26
-45%
|
32
+21%
|
125
+295%
|
97
-22%
|
117
+20%
|
122
+5%
|
80
-35%
|
142
+78%
|
281
+98%
|
201
-29%
|
158
-21%
|
122
-23%
|
(5)
N/A
|
(46)
-816%
|
(141)
-208%
|
(225)
-60%
|
(276)
-22%
|
(368)
-33%
|
(364)
+1%
|
(352)
+3%
|
(431)
-23%
|
(465)
-8%
|
(411)
+12%
|
(370)
+10%
|
(235)
+36%
|
(178)
+24%
|
(172)
+4%
|
(159)
+8%
|
(204)
-29%
|
(157)
+23%
|
(180)
-15%
|
(181)
-1%
|
(210)
-16%
|
(273)
-30%
|
(239)
+12%
|
(244)
-2%
|
(205)
+16%
|
(273)
-33%
|
(240)
+12%
|
(257)
-7%
|
(341)
-33%
|
(244)
+29%
|
(419)
-72%
|
|
| EPS (Diluted) |
-41.53
N/A
|
-29.4
+29%
|
-18.69
+36%
|
-36.5
-95%
|
-64.34
-76%
|
-50.38
+22%
|
-18.42
+63%
|
26.66
N/A
|
12.07
-55%
|
9.41
-22%
|
121.83
+1 195%
|
123.59
+1%
|
64.82
-48%
|
70.65
+9%
|
-52.08
N/A
|
-33.98
+35%
|
5.78
N/A
|
-1.36
N/A
|
-19.37
-1 324%
|
-18.65
+4%
|
-26.85
-44%
|
-34.47
-28%
|
-45.36
-32%
|
-56.6
-25%
|
-50.75
+10%
|
-17.95
+65%
|
-119.1
-564%
|
-96.45
+19%
|
-65.85
+32%
|
-72.22
-10%
|
25.73
N/A
|
49
+90%
|
26.78
-45%
|
49.4
+84%
|
41.63
-16%
|
7.29
-82%
|
4.01
-45%
|
4.79
+19%
|
18.08
+277%
|
14.1
-22%
|
16.89
+20%
|
17.82
+6%
|
11.56
-35%
|
20.55
+78%
|
40.69
+98%
|
29.21
-28%
|
22.86
-22%
|
17.6
-23%
|
-0.72
N/A
|
-6.67
-826%
|
-20.55
-208%
|
-33.23
-62%
|
-40.72
-23%
|
-54.09
-33%
|
-53.66
+1%
|
-51.89
+3%
|
-63.57
-23%
|
-68.02
-7%
|
-58.51
+14%
|
-51.47
+12%
|
-32.75
+36%
|
-24.94
+24%
|
-23.89
+4%
|
-22.06
+8%
|
-28.36
-29%
|
-21.77
+23%
|
-24.81
-14%
|
-24.15
+3%
|
-26.08
-8%
|
-35.29
-35%
|
-29.63
+16%
|
-30.22
-2%
|
-23.55
+22%
|
-31.28
-33%
|
-23.88
+24%
|
-25.55
-7%
|
-33.77
-32%
|
-23.64
+30%
|
-37.44
-58%
|
|