4Cs HD Co Ltd banner

4Cs HD Co Ltd
TSE:3726

Watchlist Manager
4Cs HD Co Ltd Logo
4Cs HD Co Ltd
TSE:3726
Watchlist
Price: 424 JPY -2.3% Market Closed
Market Cap: ¥5.6B

Multiples-Based Value

The Multiples-Based Value of one 4Cs HD Co Ltd stock under the Base Case scenario is 250.04 JPY. Compared to the current market price of 424 JPY, 4Cs HD Co Ltd is Overvalued by 41%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
250.04 JPY
Overvaluation 41%
Multiples-Based Value
Price ¥424
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
4Cs HD Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
4Cs HD Co Ltd
TSE:3726
5.6B JPY 2 -11.3 -29.6 -18.4
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.6 32.9 17.2 31.3
ZA
Naspers Ltd
JSE:NPN
694.8B ZAR 5.5 7.6 162.5 162.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
303.8B USD 2.1 22.5 22.8 22.8
CN
PDD Holdings Inc
NASDAQ:PDD
142.2B USD 2.3 9.8 5.9 5.9
NL
Prosus NV
AEX:PRX
98.9B EUR 16.9 8.6 490.7 490.7
UY
MercadoLibre Inc
BMV:MELIN
1.6T MXN 3.1 44.9 21.9 27.5
AR
Mercadolibre Inc
NASDAQ:MELI
89.5B USD 3.1 44.8 21.8 27.4
CN
Meituan
HKEX:3690
537.8B HKD 1.3 -238.6 -143.2 -143.2
US
DoorDash Inc
NASDAQ:DASH
66.3B USD 4.8 70.9 43.2 87
CN
JD.Com Inc
HKEX:9618
355.2B HKD 0.2 15.8 43.5 43.5
P/S Multiple
Revenue Growth P/S to Growth
JP
4Cs HD Co Ltd
TSE:3726
Average P/S: 4.1
2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.6
13%
0.3
ZA
N
Naspers Ltd
JSE:NPN
5.5
24%
0.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.1
10%
0.2
CN
PDD Holdings Inc
NASDAQ:PDD
2.3
12%
0.2
NL
Prosus NV
AEX:PRX
16.9
28%
0.6
UY
MercadoLibre Inc
BMV:MELIN
3.1
26%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
3.1
26%
0.1
CN
Meituan
HKEX:3690
1.3
12%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
4.8
23%
0.2
CN
JD.Com Inc
HKEX:9618
0.2
6%
0
P/E Multiple
Earnings Growth PEG
JP
4Cs HD Co Ltd
TSE:3726
Average P/E: 28.7
Negative Multiple: -11.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.9
19%
1.7
ZA
N
Naspers Ltd
JSE:NPN
7.6
1%
7.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.5
11%
2
CN
PDD Holdings Inc
NASDAQ:PDD
9.8
16%
0.6
NL
Prosus NV
AEX:PRX
8.6
4%
2.2
UY
MercadoLibre Inc
BMV:MELIN
44.9
36%
1.2
AR
Mercadolibre Inc
NASDAQ:MELI
44.8
37%
1.2
CN
Meituan
HKEX:3690
Negative Multiple: -238.6
-6%
N/A
US
D
DoorDash Inc
NASDAQ:DASH
70.9
47%
1.5
CN
JD.Com Inc
HKEX:9618
15.8
8%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
4Cs HD Co Ltd
TSE:3726
Average EV/EBITDA: 92.2
Negative Multiple: -29.6
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
17.2
31%
0.6
ZA
N
Naspers Ltd
JSE:NPN
162.5
65%
2.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.8
10%
2.3
CN
PDD Holdings Inc
NASDAQ:PDD
5.9
20%
0.3
NL
Prosus NV
AEX:PRX
490.7
73%
6.7
UY
MercadoLibre Inc
BMV:MELIN
21.9
30%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
21.8
30%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -143.2
-3%
N/A
US
D
DoorDash Inc
NASDAQ:DASH
43.2
62%
0.7
CN
JD.Com Inc
HKEX:9618
43.5
161%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
4Cs HD Co Ltd
TSE:3726
Average EV/EBIT: 99.8
Negative Multiple: -18.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.3
26%
1.2
ZA
N
Naspers Ltd
JSE:NPN
162.5
111%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.8
10%
2.3
CN
PDD Holdings Inc
NASDAQ:PDD
5.9
11%
0.5
NL
Prosus NV
AEX:PRX
490.7
94%
5.2
UY
MercadoLibre Inc
BMV:MELIN
27.5
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
27.4
31%
0.9
CN
Meituan
HKEX:3690
Negative Multiple: -143.2
0%
N/A
US
D
DoorDash Inc
NASDAQ:DASH
87
65%
1.3
CN
JD.Com Inc
HKEX:9618
43.5
136%
0.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett