T-Gaia Corp
TSE:3738
Intrinsic Value
T-Gaia Corp. engages in the provision of telecommunications services. [ Read More ]
The intrinsic value of one T-Gaia Corp stock under the Base Case scenario is 2 955.21 JPY. Compared to the current market price of 2 100 JPY, T-Gaia Corp is Undervalued by 29%.
Valuation Backtest
T-Gaia Corp
Run backtest to discover the historical profit from buying and selling T-Gaia Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
T-Gaia Corp
Current Assets | 202.1B |
Cash & Short-Term Investments | 54.1B |
Receivables | 34.9B |
Other Current Assets | 113.1B |
Non-Current Assets | 41.1B |
PP&E | 4.7B |
Intangibles | 21.2B |
Other Non-Current Assets | 15.2B |
Current Liabilities | 165.6B |
Accounts Payable | 10B |
Accrued Liabilities | 1.5B |
Other Current Liabilities | 154.1B |
Non-Current Liabilities | 3.5B |
Other Non-Current Liabilities | 3.5B |
Earnings Waterfall
T-Gaia Corp
Revenue
|
454.3B
JPY
|
Cost of Revenue
|
-380.8B
JPY
|
Gross Profit
|
73.5B
JPY
|
Operating Expenses
|
-66.1B
JPY
|
Operating Income
|
7.4B
JPY
|
Other Expenses
|
-1.1B
JPY
|
Net Income
|
6.3B
JPY
|
Free Cash Flow Analysis
T-Gaia Corp
Profitability Score
Profitability Due Diligence
T-Gaia Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
T-Gaia Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
T-Gaia Corp's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Score
T-Gaia Corp's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
T-Gaia Corp
According to Wall Street analysts, the average 1-year price target for T-Gaia Corp is 2 172.6 JPY with a low forecast of 2 100.8 JPY and a high forecast of 2 289 JPY.
Shareholder Return
Price
T-Gaia Corp
Average Annual Return | 4.1% |
Standard Deviation of Annual Returns | 31.56% |
Max Drawdown | -40% |
Market Capitalization | 117.2B JPY |
Shares Outstanding | 55 820 300 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
T-Gaia Corp. engages in the provision of telecommunications services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 5,088 full-time employees. The company went IPO on 2004-04-07. The firm operates in three business segments. The Mobile segment provides subscription agency services for mobile phone users to join communication network, and distributes mobile phones to general consumers. The Solution segment sells mobiles phones and provides terminals and communication line management services for corporate customers, as well as line service agency services for both corporate and individual customers. The Payment segment is engaged in the sale of gift cards and electronic money products using the PIN sales system through domestic convenience stores.
Contact
IPO
Employees
Officers
The intrinsic value of one T-Gaia Corp stock under the Base Case scenario is 2 955.21 JPY.
Compared to the current market price of 2 100 JPY, T-Gaia Corp is Undervalued by 29%.