T-Gaia Corp
TSE:3738

Watchlist Manager
T-Gaia Corp Logo
T-Gaia Corp
TSE:3738
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: ¥148.3B

Relative Value

The Relative Value of one T-Gaia Corp stock under the Base Case scenario is 233 702.465 JPY. Compared to the current market price of 999 999.9999 JPY, T-Gaia Corp is Overvalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
233 702.465 JPY
Overvaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
T-Gaia Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
T-Gaia Corp
TSE:3738
148.3B JPY 0.3 14.2 4.6 6
US
Best Buy Co Inc
NYSE:BBY
13.8B USD 0.3 21.2 5.3 7.9
JP
Hikari Tsushin Inc
TSE:9435
1.9T JPY 2.6 13.4 18.5 21.3
US
GameStop Corp
NYSE:GME
10.3B USD 2.7 24.4 23.2 25.3
AU
JB Hi-Fi Ltd
ASX:JBH
8.9B AUD 0.8 19.4 13 13
VN
Mobile World Investment Corp
VN:MWG
130.3T VND 0.9 22.8 15.2 21.2
JP
Yamada Holdings Co Ltd
TSE:9831
450.1B JPY 0.3 16.7 9.9 16.6
DE
Ceconomy AG
XETRA:CEC
2.1B EUR 0.1 -60.3 2.8 10.5
UK
Currys PLC
LSE:CURY
1.7B GBP 0.2 12.9 4.3 9.5
JP
Nojima Corp
TSE:7419
327B JPY 0.4 8.7 3.8 5.4
CN
Suning.Com Co Ltd
SZSE:002024
14.8B CNY 0.3 170.6 65 65
P/E Multiple
Earnings Growth PEG
JP
T-Gaia Corp
TSE:3738
Average P/E: 32.4
14.2
13%
1.1
US
Best Buy Co Inc
NYSE:BBY
21.2
19%
1.1
JP
Hikari Tsushin Inc
TSE:9435
13.4
3%
4.5
US
GameStop Corp
NYSE:GME
24.4
41%
0.6
AU
JB Hi-Fi Ltd
ASX:JBH
19.4
8%
2.4
VN
M
Mobile World Investment Corp
VN:MWG
22.8
35%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.7
20%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -60.3 N/A N/A
UK
Currys PLC
LSE:CURY
12.9
15%
0.9
JP
Nojima Corp
TSE:7419
8.7
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
170.6
34%
5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
T-Gaia Corp
TSE:3738
Average EV/EBITDA: 15.1
4.6
7%
0.7
US
Best Buy Co Inc
NYSE:BBY
5.3
3%
1.8
JP
Hikari Tsushin Inc
TSE:9435
18.5
9%
2.1
US
GameStop Corp
NYSE:GME
23.2
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
13
18%
0.7
VN
M
Mobile World Investment Corp
VN:MWG
15.2
18%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
9.9
4%
2.5
DE
Ceconomy AG
XETRA:CEC
2.8
10%
0.3
UK
Currys PLC
LSE:CURY
4.3
2%
2.1
JP
Nojima Corp
TSE:7419
3.8
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
65
54%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
T-Gaia Corp
TSE:3738
Average EV/EBIT: 18.3
6
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
7.9
4%
2
JP
Hikari Tsushin Inc
TSE:9435
21.3
N/A N/A
US
GameStop Corp
NYSE:GME
25.3
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
13
7%
1.9
VN
M
Mobile World Investment Corp
VN:MWG
21.2
31%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.6
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.5
27%
0.4
UK
Currys PLC
LSE:CURY
9.5
6%
1.6
JP
Nojima Corp
TSE:7419
5.4
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
65
41%
1.6