T-Gaia Corp
TSE:3738

Watchlist Manager
T-Gaia Corp Logo
T-Gaia Corp
TSE:3738
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: 148.3B JPY

Relative Value

The Relative Value of one T-Gaia Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 999 999.9999 JPY, T-Gaia Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

T-Gaia Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
59
Median 3Y
0
Median 5Y
0
Industry
0.6
Forward
0.3
vs History
0
vs Industry
36
Median 3Y
0.1
Median 5Y
0
Industry
17.2
Forward
17.3
vs History
0
vs Industry
22
Median 3Y
0
Median 5Y
0
Industry
8.6
vs History
0
vs Industry
10
Median 3Y
0.1
Median 5Y
0
Industry
17.6
vs History
0
vs Industry
37
Median 3Y
0
Median 5Y
0
Industry
1.7
vs History
0
vs Industry
82
Median 3Y
-0.1
Median 5Y
-0.1
Industry
0.7
Forward
0.2
vs History
0
vs Industry
72
Median 3Y
-0.6
Median 5Y
-0.6
Industry
2.4
vs History
0
vs Industry
56
Median 3Y
-4.8
Median 5Y
-3.5
Industry
8.7
Forward
5.6
vs History
0
vs Industry
55
Median 3Y
-6.5
Median 5Y
-5
Industry
13.3
vs History
9
vs Industry
48
Median 3Y
-1.8
Median 5Y
-2.2
Industry
10
vs History
9
vs Industry
38
Median 3Y
-2
Median 5Y
-2.7
Industry
14.2
vs History
0
vs Industry
75
Median 3Y
-0.2
Median 5Y
-0.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
T-Gaia Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
T-Gaia Corp
TSE:3738
148.3B JPY 0.3 14.2 4.6 6
US
Best Buy Co Inc
NYSE:BBY
14.8B USD 0.4 23 5.8 8.6
JP
Hikari Tsushin Inc
TSE:9435
1.9T JPY 2.7 13.8 18.9 21.8
US
GameStop Corp
NYSE:GME
9.5B USD 2.5 22.5 19.9 21.8
AU
JB Hi-Fi Ltd
ASX:JBH
10.2B AUD 1 22 14.7 14.7
VN
Mobile World Investment Corp
VN:MWG
127.1T VND 0.9 21.9 14.6 20.3
JP
Yamada Holdings Co Ltd
TSE:9831
447.6B JPY 0.3 16.6 9.9 16.5
DE
Ceconomy AG
XETRA:CEC
2.2B EUR 0.1 -62.2 2.9 10.8
JP
Nojima Corp
TSE:7419
360.1B JPY 0.4 9.6 4.2 6
CN
Suning.Com Co Ltd
SZSE:002024
15.5B CNY 0.3 182.6 95 95
UK
Currys PLC
LSE:CURY
1.5B GBP 0.2 11.3 3.9 8.7
P/E Multiple
Earnings Growth PEG
JP
T-Gaia Corp
TSE:3738
Average P/E: 33.8
14.2
13%
1.1
US
Best Buy Co Inc
NYSE:BBY
23
19%
1.2
JP
Hikari Tsushin Inc
TSE:9435
13.8
3%
4.6
US
GameStop Corp
NYSE:GME
22.5
41%
0.5
AU
JB Hi-Fi Ltd
ASX:JBH
22
8%
2.7
VN
M
Mobile World Investment Corp
VN:MWG
21.9
35%
0.6
JP
Yamada Holdings Co Ltd
TSE:9831
16.6
20%
0.8
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -62.2 N/A N/A
JP
Nojima Corp
TSE:7419
9.6
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
182.6
34%
5.4
UK
Currys PLC
LSE:CURY
11.3
14%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
T-Gaia Corp
TSE:3738
Average EV/EBITDA: 17.7
4.6
7%
0.7
US
Best Buy Co Inc
NYSE:BBY
5.8
3%
1.9
JP
Hikari Tsushin Inc
TSE:9435
18.9
9%
2.1
US
GameStop Corp
NYSE:GME
19.9
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
14.7
18%
0.8
VN
M
Mobile World Investment Corp
VN:MWG
14.6
18%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
9.9
4%
2.5
DE
Ceconomy AG
XETRA:CEC
2.9
10%
0.3
JP
Nojima Corp
TSE:7419
4.2
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
95
54%
1.8
UK
Currys PLC
LSE:CURY
3.9
2%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
T-Gaia Corp
TSE:3738
Average EV/EBIT: 20.9
6
N/A N/A
US
Best Buy Co Inc
NYSE:BBY
8.6
5%
1.7
JP
Hikari Tsushin Inc
TSE:9435
21.8
N/A N/A
US
GameStop Corp
NYSE:GME
21.8
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
14.7
7%
2.1
VN
M
Mobile World Investment Corp
VN:MWG
20.3
31%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.5
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.8
27%
0.4
JP
Nojima Corp
TSE:7419
6
N/A N/A
CN
Suning.Com Co Ltd
SZSE:002024
95
41%
2.3
UK
Currys PLC
LSE:CURY
8.7
6%
1.5