Flight Holdings Inc
TSE:3753
Intrinsic Value
Flight Holdings, Inc. engages in the provision of technical and systems consulting services for digital broadcasting and digital media industry. [ Read More ]
The intrinsic value of one Flight Holdings Inc stock under the Base Case scenario is 349.24 JPY. Compared to the current market price of 294 JPY, Flight Holdings Inc is Undervalued by 16%.
Valuation Backtest
Flight Holdings Inc
Run backtest to discover the historical profit from buying and selling Flight Holdings Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Flight Holdings Inc
Current Assets | 1.1B |
Cash & Short-Term Investments | 264.6m |
Receivables | 397.6m |
Other Current Assets | 462.4m |
Non-Current Assets | 453m |
PP&E | 69.3m |
Intangibles | 312.2m |
Other Non-Current Assets | 71.5m |
Current Liabilities | 566.5m |
Accounts Payable | 132.9m |
Other Current Liabilities | 433.6m |
Non-Current Liabilities | 489.5m |
Long-Term Debt | 470.7m |
Other Non-Current Liabilities | 18.8m |
Earnings Waterfall
Flight Holdings Inc
Revenue
|
3.5B
JPY
|
Cost of Revenue
|
-2.7B
JPY
|
Gross Profit
|
747.5m
JPY
|
Operating Expenses
|
-616.4m
JPY
|
Operating Income
|
131.1m
JPY
|
Other Expenses
|
-33m
JPY
|
Net Income
|
98.1m
JPY
|
Free Cash Flow Analysis
Flight Holdings Inc
Profitability Score
Profitability Due Diligence
Flight Holdings Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Flight Holdings Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Flight Holdings Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Flight Holdings Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Flight Holdings Inc
Shareholder Return
Price
Flight Holdings Inc
Average Annual Return | -8.9% |
Standard Deviation of Annual Returns | 27.41% |
Max Drawdown | -73% |
Market Capitalization | 2.8B JPY |
Shares Outstanding | 9 455 496 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Flight Holdings, Inc. engages in the provision of technical and systems consulting services for digital broadcasting and digital media industry. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 108 full-time employees. The company went IPO on 2004-11-01. The firm operates in three business segments. The Consulting & Solution segment provides system consulting services for digital broadcasting and digital media, as well as various systems development related to Java and Ruby software technology. The Service segment is engaged in the development of service platform that makes it possible to use electronic payment solution on iPhones and other smart phones. The Electronic Commerce (EC) Solution segment is engaged in development and sale of EC site builder package under the name EC-Rider business-to-business (B2B), as well as the consulting, system development and maintenance related to this package.
Contact
IPO
Employees
Officers
The intrinsic value of one Flight Holdings Inc stock under the Base Case scenario is 349.24 JPY.
Compared to the current market price of 294 JPY, Flight Holdings Inc is Undervalued by 16%.