Flight Holdings Inc
TSE:3753

Watchlist Manager
Flight Holdings Inc Logo
Flight Holdings Inc
TSE:3753
Watchlist
Price: 158 JPY Market Closed
Market Cap: 2.1B JPY

Relative Value

The Relative Value of one Flight Holdings Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 158 JPY, Flight Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Flight Holdings Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
69
Median 3Y
0.9
Median 5Y
1.1
Industry
2.4
vs History
vs Industry
25
Median 3Y
-5.2
Median 5Y
-5.6
Industry
22.3
vs History
53
vs Industry
15
Median 3Y
8.6
Median 5Y
8.7
Industry
16.1
vs History
vs Industry
18
Median 3Y
-4.8
Median 5Y
-4.2
Industry
20.7
vs History
93
vs Industry
14
Median 3Y
6.4
Median 5Y
7.9
Industry
2.9
vs History
90
vs Industry
63
Median 3Y
0.9
Median 5Y
1.1
Industry
2.4
vs History
44
vs Industry
26
Median 3Y
5.4
Median 5Y
5.6
Industry
4.9
vs History
vs Industry
25
Median 3Y
-10.9
Median 5Y
-7.9
Industry
12.2
vs History
vs Industry
23
Median 3Y
-6.6
Median 5Y
-5.6
Industry
15.9
vs History
50
vs Industry
14
Median 3Y
10.1
Median 5Y
10.1
Industry
14.7
vs History
vs Industry
19
Median 3Y
-11.4
Median 5Y
-4.1
Industry
17.3
vs History
95
vs Industry
35
Median 3Y
2.9
Median 5Y
3.7
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Flight Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Flight Holdings Inc
TSE:3753
1.9B JPY 0.7 -5.7 -25.5 -7.4
US
International Business Machines Corp
NYSE:IBM
281.2B USD 4.3 35.5 21.8 30.6
IE
Accenture PLC
NYSE:ACN
171.8B USD 2.4 22.5 12.4 15.1
IN
Tata Consultancy Services Ltd
NSE:TCS
11.9T INR 4.6 24.1 16.7 18.2
IN
Infosys Ltd
NSE:INFY
6.8T INR 4 24.2 15.8 18
IN
HCL Technologies Ltd
NSE:HCLTECH
4.5T INR 3.7 26.3 16.1 19.3
JP
Fujitsu Ltd
TSE:6702
7.7T JPY 2.3 17.4 15.6 22.9
JP
NEC Corp
TSE:6701
7.5T JPY 2.1 31.8 15.2 22.4
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.9B USD 2 19.1 10.2 11.9
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39 9.9 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Flight Holdings Inc
TSE:3753
Average EV/EBITDA: 14.4
Negative Multiple: -25.5
N/A N/A
US
International Business Machines Corp
NYSE:IBM
21.8
15%
1.5
IE
Accenture PLC
NYSE:ACN
12.4
7%
1.8
IN
Tata Consultancy Services Ltd
NSE:TCS
16.7
7%
2.4
IN
Infosys Ltd
NSE:INFY
15.8
8%
2
IN
HCL Technologies Ltd
NSE:HCLTECH
16.1
8%
2
JP
Fujitsu Ltd
TSE:6702
15.6
13%
1.2
JP
NEC Corp
TSE:6701
15.2
14%
1.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
10.2
8%
1.3
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
JP
N
NTT Data Group Corp
DUS:NT5
9.9
12%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Flight Holdings Inc
TSE:3753
Average EV/EBIT: 20.1
Negative Multiple: -7.4
N/A N/A
US
International Business Machines Corp
NYSE:IBM
30.6
20%
1.5
IE
Accenture PLC
NYSE:ACN
15.1
7%
2.2
IN
Tata Consultancy Services Ltd
NSE:TCS
18.2
7%
2.6
IN
Infosys Ltd
NSE:INFY
18
10%
1.8
IN
HCL Technologies Ltd
NSE:HCLTECH
19.3
9%
2.1
JP
Fujitsu Ltd
TSE:6702
22.9
N/A N/A
JP
NEC Corp
TSE:6701
22.4
14%
1.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
11.9
8%
1.5
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A
JP
N
NTT Data Group Corp
DUS:NT5
21.1
N/A N/A