Aeria Inc
TSE:3758
Intrinsic Value
Aeria, Inc. engages in the provision of online gaming and information technology services. [ Read More ]
The intrinsic value of one Aeria Inc stock under the Base Case scenario is 425.9 JPY. Compared to the current market price of 347 JPY, Aeria Inc is Undervalued by 19%.
Valuation Backtest
Aeria Inc
Run backtest to discover the historical profit from buying and selling Aeria Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Aeria Inc
Current Assets | 19B |
Cash & Short-Term Investments | 8.8B |
Receivables | 2.7B |
Other Current Assets | 7.5B |
Non-Current Assets | 2.1B |
Long-Term Investments | 867m |
PP&E | 287m |
Intangibles | 358m |
Other Non-Current Assets | 636m |
Current Liabilities | 7.5B |
Accounts Payable | 724m |
Accrued Liabilities | 219m |
Short-Term Debt | 1.8B |
Other Current Liabilities | 4.8B |
Non-Current Liabilities | 4.1B |
Long-Term Debt | 3.4B |
Other Non-Current Liabilities | 668m |
Earnings Waterfall
Aeria Inc
Revenue
|
22.7B
JPY
|
Cost of Revenue
|
-15.9B
JPY
|
Gross Profit
|
6.7B
JPY
|
Operating Expenses
|
-6.3B
JPY
|
Operating Income
|
476m
JPY
|
Other Expenses
|
4m
JPY
|
Net Income
|
480m
JPY
|
Free Cash Flow Analysis
Aeria Inc
Profitability Score
Profitability Due Diligence
Aeria Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Aeria Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Aeria Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Aeria Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Aeria Inc
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Aeria, Inc. engages in the provision of online gaming and information technology services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 559 full-time employees. The company went IPO on 2004-12-15. The firm operates through three business segments. IT service segment is engaged in the provision of an affiliate platform specializing in online electronic publishing, the development and management of systems for data service businesses such as managed hosting, and the operation of websites. Content segment is engaged in the development, distribution, and operation of smartphones and tablets’ games, and the sale of drama compact discs (CDs), voice CDs, and character goods. Asset Management segment is engaged in planning, operation and management of real estate business, rental management business, accommodation facility, and related consulting business. The company is also engaged in the investment business.
Contact
IPO
Employees
Officers
The intrinsic value of one Aeria Inc stock under the Base Case scenario is 425.9 JPY.
Compared to the current market price of 347 JPY, Aeria Inc is Undervalued by 19%.