First Time Loading...
Search stocks here...
Dashboard Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator
Pricing About Contact Us
Sign Up Log in

GungHo Online Entertainment Inc
TSE:3765

Watchlist Manager
GungHo Online Entertainment Inc Logo
GungHo Online Entertainment Inc
TSE:3765
Watchlist
Price: 2 710 JPY -1.78% Market Closed
Updated: May 31, 2023
Section:
 

Intrinsic Value

GungHo Online Entertainment, Inc. engages in the planning, development, operation and distribution of smartphone applications and online computer games. [ Read More ]

The intrinsic value of one GungHo Online Entertainment Inc stock under the Base Case scenario is 3 407.37 JPY. Compared to the current market price of 2 710 JPY, GungHo Online Entertainment Inc is Undervalued by 20%.

Key Points:
Intrinsic Value
Base Case
3 407.37 JPY
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
What is intrinsic value?

Fundamental Analysis

Financials
112B
+6%
Revenue
Growth Rates:
1 Year
+13%
3 Years
+30%
5 Years
+27%
7 Years
-21%
10 Years
+110%
28.6B
+3%
Operating Income
Growth Rates:
1 Year
-4%
3 Years
+39%
5 Years
-7%
7 Years
-52%
10 Years
+3%
19.4B
+2%
Net Income
Growth Rates:
1 Year
-8%
3 Years
+48%
5 Years
-5%
7 Years
-48%
10 Years
-5%
27.4B
Operating Cash Flow
Growth Rates:
1 Year
+16%
3 Years
+16%
5 Years
+3%
7 Years
-26%
10 Years
+347%
-741M
Capital Expenditures
Growth Rates:
1 Year
+10%
3 Years
-81%
5 Years
-48%
7 Years
-72%
10 Years
-49%
26.7B
Free Cash Flow
Growth Rates:
1 Year
+16%
3 Years
+35%
5 Years
+5%
7 Years
-23%
10 Years
+472%

Balance Sheet Decomposition
GungHo Online Entertainment Inc

150B
Assets
33.4B
Liabilities
150B
Assets
33.4B
Liabilities
Current Assets 139B
Cash & Short-Term Investments 125B
Receivables 12.4B
Other Current Assets 2.2B
Non-Current Assets 10.5B
Long-Term Investments 192M
PP&E 890M
Intangibles 379M
Other Non-Current Assets 9B
Current Liabilities 16.5B
Accounts Payable 6B
Accrued Liabilities 47M
Other Current Liabilities 10.4B
Non-Current Liabilities 16.9B
Long-Term Debt 382M
Other Non-Current Liabilities 16.5B
Efficiency
52%
Gross Margin
Average:
3 Years
56%
5 Years
56%
25%
Operating Margin
Average:
3 Years
28%
5 Years
29%
17%
Net Margin
Average:
3 Years
18%
5 Years
19%
24%
FCF Margin
Average:
3 Years
20%
5 Years
21%
18%
ROE
Average:
3 Years
18%
5 Years
22%
14%
ROA
Average:
3 Years
15%
5 Years
18%
133%
ROIC
Average:
3 Years
119%
5 Years
124%
23%
ROCE
Average:
3 Years
26%
5 Years
32%
Fundamental Scores

Profitability Score
Profitability Due Diligence

GungHo Online Entertainment Inc's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROIC
74/100
Profitability
Score

GungHo Online Entertainment Inc's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

GungHo Online Entertainment Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

GungHo Online Entertainment Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
GungHo Online Entertainment Inc

Wall Street analysts forecast GungHo Online Entertainment Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GungHo Online Entertainment Inc is 2 380 JPY with a low forecast of 2 222 JPY and a high forecast of 2 625 JPY.

Lowest Forecast
Wall Street Target
2 222 JPY
18% Downside
Average Forecast
Wall Street Target
2 380 JPY
12% Downside
Highest Forecast
Wall Street Target
2 625 JPY
3% Downside
Lowest
Price Target
2 222 JPY
18% Downside
Average
Price Target
2 380 JPY
12% Downside
Highest
Price Target
2 625 JPY
3% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors
GungHo Online Entertainment Inc

Suppliers & Customers
GungHo Online Entertainment Inc

Suppliers
12
Customers
2
Suppliers Map
Customers Map

Shareholder Return

Return Decomposition
Main factors of price return

Market capitalization of GungHo Online Entertainment Inc shares decreased by 16.6% over the past 5 years. The primary factor behind the change was an increase in revenue growth from 85.9B to 112B, leading to a growth in the market capitalization of GungHo Online Entertainment Inc by 24.53%.

Period
5 Years
1 Year 2 Years 3 Years 5 Years 7 Years 10 Years

Market capitalization of GungHo Online Entertainment Inc shares decreased by 16.6% over the past 5 years. The primary factor behind the change was an increase in revenue growth from 85.9B to 112B, leading to a growth in the market capitalization of GungHo Online Entertainment Inc by 24.53%.

-16.6%
195B 162B
Market Cap Growth
-23.39%
10.8 8.4
P/E Change
+6.79%
18B 19.4B
Earnings Growth
Market Cap Growth
-16.6%
P/E Change
-23.39%
Earnings Growth
+6.79%
What is price return decomposition?

Price
GungHo Online Entertainment Inc

1M 1M
+5%
6M 6M
+30%
1Y 1Y
+11%
3Y 3Y
+58%
5Y 5Y
-1%
10Y 10Y
-77%
Annual Price Range
2 710
52w Low
2 055
52w High
2 894
Price Metrics
Average Annual Return 0.83%
Standard Deviation of Annual Returns 21.67%
Max Drawdown -68%
Shares Statistics
Market Capitalization 162B JPY
Shares Outstanding 59 896 277
Percentage of Shares Shorted
N/A

Company Profile

GungHo Online Entertainment Inc Logo
GungHo Online Entertainment Inc

Country

Japan

Industry

Media

Market Cap

162B JPY

Dividend Yield

0%

Description

GungHo Online Entertainment, Inc. engages in the planning, development, operation and distribution of smartphone applications and online computer games. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 1,391 full-time employees. The company went IPO on 2005-03-01. The firm is mainly engaged in the planning, development, operation and distribution of smartphone games. The main products in smartphone games are Puzzle & Dragons, Ragnarok M: Eternal Love, Puzzle Radar, Summons Board, Kerihime Sweets, Yokai Watch World, TEPPEN. The firm is also engaged in the planning, development, operation, distribution and sale of consumer game software for home-use game consoles and portable game consoles, the production of game software, as well as the sale of products to customers through wholesale trading companies, retail stores and content distributors.

Contact

TOKYO-TO
Chiyoda-ku
Pacific Century Place Marunouchi, 1-11-1,Marunouchi
+81368951650.0
https://www.gungho.co.jp/

IPO

2005-03-01

Employees

1 391

Officers

CEO, Pres & Representative Director
Mr. Kazuki Morishita
CFO, Exec. GM of Fin. & Accounting Division and Director
Mr. Kazuya Sakai
Exec. GM of Customer Service Division & Director and Full time Auditor
Mr. Masato Ochi
Corp. Officer & Director
Mr. Akihiko Ichikawa
Exec. GM of GV Bus. Division & Director
Mr. Yoshinori Kitamura
CCO, Exec. GM of Bus. Admin. Division & Director
Mr. Koji Yoshida
Show More
Corp. Officer
Mr. Hideyuki Yokoyama
Show Less

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Similar Stocks
What is the Intrinsic Value of one GungHo Online Entertainment Inc stock?

The intrinsic value of one GungHo Online Entertainment Inc stock under the Base Case scenario is 3 407.37 JPY.

Is GungHo Online Entertainment Inc stock undervalued or overvalued?

Compared to the current market price of 2 710 JPY, GungHo Online Entertainment Inc is Undervalued by 20%.

ALPHA SPREAD
Join more than 54,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy Affiliate Program

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2023 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.