Intrinsic Value

The intrinsic value of GungHo Online Entertainment Inc (3765) under the Base Case is 2 441.65 JPY per share. Compared with the current market price of 2 465 JPY, the stock appears Overvalued by 1% .

The intrinsic value is calculated using the DCF method. The model assumes revenue returns to growth: about 3% a year over the next five years, after falling about 1% a year over the last five years. If revenue grew at its five-year pace of -1%, the estimate would be about ¥1,923. The value of the years after 2031 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥2 441.65
Overvaluation 1%
Intrinsic Value
Price ¥2 465

GungHo Online Entertainment Inc is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor GungHo Online Entertainment Inc
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥1 953.32
Get notified when the price drops into your buy zone
Current Price ¥2 465
Intrinsic Value ¥2 441.65
Margin of Safety 20% ¥1 953.32
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to GungHo Online Entertainment Inc

Fundamental Analysis

What GungHo Online Entertainment Does

Media Communication Services

GungHo Online Entertainment makes and runs online games, with a heavy focus on mobile titles in Japan and other Asian markets. Its best-known business is game development and live operation: it creates games, updates them after launch, and keeps players engaged with new content and in-game events. It also sells game-related items and services inside those games, which is a major way it earns money.

Headquarters
Japan JP
Employees
1 614
IPO date
Mar 1, 2005
Read the full company overview
View Company Overview

GungHo Online Entertainment has no economic moat

No Moat Narrow Wide

GungHo Online Entertainment Inc lacks an economic moat, leaving it vulnerable to competitive pressures and market challenges.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
GungHo Online Entertainment Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one GungHo Online Entertainment Inc stock?

The intrinsic value for GungHo Online Entertainment Inc (3765) under the Base Case is 2 441.65 JPY.

Is GungHo Online Entertainment Inc stock undervalued or overvalued?

Compared with the current market price of 2 465 JPY, the stock appears Overvalued by 1% .

Back to Top