GungHo Online Entertainment Inc
TSE:3765

Watchlist Manager
GungHo Online Entertainment Inc Logo
GungHo Online Entertainment Inc
TSE:3765
Watchlist
Price: 2 601 JPY 1.88%
Market Cap: ¥145.2B

Relative Value

The Relative Value of one GungHo Online Entertainment Inc stock under the Base Case scenario is 1 297.11 JPY. Compared to the current market price of 2 601 JPY, GungHo Online Entertainment Inc is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 297.11 JPY
Overvaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
GungHo Online Entertainment Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
GungHo Online Entertainment Inc
TSE:3765
141.3B JPY 1.5 100.5 0.8 1
CN
NetEase Inc
NASDAQ:NTES
75.7B USD 4.6 15.4 9.6 10.2
JP
Nintendo Co Ltd
TSE:7974
11.8T JPY 5.6 29.4 26.9 28.2
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
50.9B USD 2.2 32.1 21.1 21.1
US
Electronic Arts Inc
NASDAQ:EA
49.8B USD 6.8 73.3 36.9 48.7
US
Roblox Corp
NYSE:RBLX
40B USD 8.2 -37.5 -38.1 -31.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.6B USD 5.9 -9.7 39.8 -132.3
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
124.2B CNY 3.6 33 20.2 20.2
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6.1 32.9 17.3 22
JP
Nexon Co Ltd
TSE:3659
2.4T JPY 5 26 10.6 11.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
GungHo Online Entertainment Inc
TSE:3765
Average EV/EBITDA: 20.8
0.8
9%
0.1
CN
NetEase Inc
NASDAQ:NTES
9.6
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
26.9
34%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
21.1
57%
0.4
US
Electronic Arts Inc
NASDAQ:EA
36.9
20%
1.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -38.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.8
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.2
61%
0.3
JP
Konami Holdings Corp
TSE:9766
17.3
15%
1.2
JP
N
Nexon Co Ltd
TSE:3659
10.6
13%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
GungHo Online Entertainment Inc
TSE:3765
Average EV/EBIT: 21.3
1
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
10.2
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
28.2
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
21.1
42%
0.5
US
Electronic Arts Inc
NASDAQ:EA
48.7
26%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -31.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -132.3 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.2
56%
0.4
JP
Konami Holdings Corp
TSE:9766
22
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
11.6
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett