Watchlist Manager

Watchlist

Price: 560 JPY -1.93% Market Closed

Market Cap: ¥4.3B

	Riskmonster.com TSE:3768	JP
A	Anhui Conch Material Technology Co Ltd HKEX:2560	CN
S	Sainik Finance and Industries Ltd BSE:530265	IN

Income Statement

Currency: JPY

	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	1	1	2	3	3	3	2	1	1	0	0	0	0	0	0	0	0	0	1	3	4	6	6	6	6	6	5	5	5	5	5	4	4	4	4	4	4	4	3	3	3	3	3	3	3	2	2	2	2	2	2	1	1	1	1	1	1	1	1	2	0	0	0
Revenue	835 N/A	916 +10%	974 +6%	1 015 +4%	1 065 +5%	1 286 +21%	1 447 +13%	1 614 +12%	1 622 +1%	1 644 +1%	1 659 +1%	1 647 -1%	1 697 +3%	1 749 +3%	1 805 +3%	2 461 +36%	2 481 +1%	2 508 +1%	2 530 +1%	2 486 -2%	2 487 +0%	2 466 -1%	2 461 0%	2 432 -1%	2 415 -1%	2 433 +1%	2 440 +0%	2 451 +0%	2 472 +1%	2 561 +4%	2 568 +0%	2 600 +1%	2 606 +0%	2 547 -2%	2 564 +1%	2 570 +0%	2 594 +1%	2 625 +1%	2 642 +1%	2 687 +2%	2 736 +2%	2 761 +1%	2 807 +2%	2 811 +0%	2 816 +0%	2 860 +2%	2 905 +2%	2 963 +2%	3 015 +2%	3 076 +2%	3 115 +1%	3 150 +1%	3 185 +1%	3 334 +5%	3 429 +3%	3 551 +4%	3 611 +2%	3 566 -1%	3 693 +4%	3 746 +1%	3 805 +2%	3 852 +1%	3 775 -2%	3 745 -1%	3 724 -1%	3 666 -2%	3 667 +0%	3 666 0%	3 658 0%	3 707 +1%	3 730 +1%	3 728 0%	3 777 +1%	3 767 0%	3 763 0%
Gross Profit
Cost of Revenue	(212)	(252)	(301)	(342)	(386)	(509)	(585)	(656)	(632)	(640)	(653)	(677)	(700)	(732)	(765)	(1 100)	(1 144)	(1 182)	(1 196)	(1 151)	(1 157)	(1 148)	(1 143)	(1 123)	(1 099)	(1 099)	(1 114)	(1 126)	(1 153)	(1 234)	(1 246)	(1 279)	(1 283)	(1 217)	(1 206)	(1 181)	(1 178)	(1 169)	(1 170)	(1 180)	(1 206)	(1 225)	(1 246)	(1 261)	(1 257)	(1 273)	(1 297)	(1 319)	(1 344)	(1 379)	(1 399)	(1 419)	(1 433)	(1 450)	(1 480)	(1 541)	(1 573)	(1 602)	(1 695)	(1 738)	(1 769)	(1 811)	(1 780)	(1 773)	(1 803)	(1 828)	(1 878)	(1 913)	(1 949)	(1 990)	(2 007)	(2 027)	(2 043)	(2 040)	(2 040)
Gross Profit	623 N/A	664 +7%	673 +1%	673 +0%	679 +1%	777 +14%	862 +11%	958 +11%	990 +3%	1 004 +1%	1 007 +0%	971 -4%	997 +3%	1 018 +2%	1 039 +2%	1 361 +31%	1 337 -2%	1 326 -1%	1 333 +1%	1 335 +0%	1 330 0%	1 318 -1%	1 319 +0%	1 309 -1%	1 316 +1%	1 334 +1%	1 326 -1%	1 325 0%	1 318 -1%	1 327 +1%	1 322 0%	1 321 0%	1 323 +0%	1 330 +1%	1 358 +2%	1 389 +2%	1 416 +2%	1 456 +3%	1 472 +1%	1 507 +2%	1 530 +2%	1 536 +0%	1 561 +2%	1 551 -1%	1 559 +1%	1 588 +2%	1 609 +1%	1 643 +2%	1 671 +2%	1 697 +2%	1 717 +1%	1 731 +1%	1 752 +1%	1 883 +7%	1 949 +4%	2 011 +3%	2 038 +1%	1 964 -4%	1 998 +2%	2 008 +0%	2 036 +1%	2 041 +0%	1 995 -2%	1 972 -1%	1 921 -3%	1 837 -4%	1 790 -3%	1 754 -2%	1 709 -3%	1 717 +1%	1 722 +0%	1 701 -1%	1 733 +2%	1 727 0%	1 723 0%
Operating Income
Operating Expenses	(485)	(523)	(552)	(572)	(590)	(672)	(725)	(769)	(746)	(749)	(780)	(800)	(840)	(836)	(846)	(1 123)	(1 120)	(1 122)	(1 113)	(1 115)	(1 096)	(1 091)	(1 088)	(1 062)	(1 062)	(1 073)	(1 079)	(1 091)	(1 094)	(1 083)	(1 078)	(1 080)	(1 095)	(1 091)	(1 089)	(1 092)	(1 076)	(1 092)	(1 097)	(1 125)	(1 140)	(1 142)	(1 157)	(1 146)	(1 156)	(1 151)	(1 150)	(1 183)	(1 188)	(1 195)	(1 218)	(1 224)	(1 218)	(1 229)	(1 289)	(1 356)	(1 406)	(1 394)	(1 358)	(1 338)	(1 371)	(1 403)	(1 427)	(1 407)	(1 435)	(1 443)	(1 451)	(1 453)	(1 452)	(1 449)	(1 439)	(1 437)	(1 803)	(1 405)	(1 413)
Selling, General & Administrative	(485)	(523)	(552)	(572)	(590)	(672)	(725)	(769)	(746)	(749)	(781)	(800)	(840)	(836)	(846)	(1 123)	(1 120)	(1 122)	(1 113)	(1 115)	(1 096)	(1 091)	(1 088)	(1 062)	(1 062)	(1 073)	(1 079)	(1 091)	(1 094)	(1 083)	(1 078)	(1 080)	(1 095)	(1 091)	(1 089)	(1 092)	(1 074)	(1 092)	(1 097)	(1 125)	(1 140)	(1 142)	(1 157)	(1 146)	(1 156)	(1 151)	(1 150)	(1 183)	(1 188)	(1 195)	(1 218)	(1 224)	(1 218)	(1 229)	(1 289)	(1 356)	(1 378)	(1 394)	(1 358)	(1 338)	(1 370)	(1 403)	(1 427)	(1 407)	(1 435)	(1 443)	(1 451)	(1 453)	(1 445)	(1 449)	(1 439)	(1 437)	(1 420)	(1 405)	(1 413)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	(0)	(0)	(0)	(0)	(0)	(0)	(28)	(0)	0	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(6)	(0)	(0)	(0)	(383)	(0)	(0)
Operating Income	138 N/A	141 +2%	121 -14%	102 -16%	89 -12%	106 +18%	137 +29%	189 +38%	244 +29%	255 +5%	226 -11%	171 -25%	157 -8%	182 +16%	193 +6%	238 +23%	217 -9%	204 -6%	221 +8%	220 0%	235 +7%	227 -3%	231 +2%	247 +7%	253 +3%	261 +3%	247 -5%	234 -5%	224 -4%	244 +9%	243 0%	241 -1%	228 -5%	240 +5%	270 +13%	297 +10%	340 +14%	364 +7%	375 +3%	382 +2%	390 +2%	395 +1%	405 +2%	405 +0%	403 -1%	437 +8%	458 +5%	460 +0%	483 +5%	502 +4%	499 -1%	507 +2%	534 +5%	654 +22%	660 +1%	655 -1%	632 -4%	570 -10%	640 +12%	670 +5%	665 -1%	638 -4%	568 -11%	565 -1%	486 -14%	394 -19%	339 -14%	301 -11%	257 -15%	269 +5%	283 +5%	264 -7%	(69) N/A	322 N/A	310 -4%
Pre-Tax Income
Interest Income Expense	(1)	(0)	(1)	2	4	5	5	3	2	2	0	1	0	(0)	(2)	(3)	4	4	5	6	(10)	(9)	(12)	5	13	12	22	31	24	36	51	87	89	88	65	18	13	1	4	5	8	11	7	4	3	0	2	7	26	32	41	40	18	16	13	16	29	39	37	39	25	1	4	7	(0)	3	4	21	30	33	115	120	116	129	48
Non-Reccuring Items	(5)	(3)	(3)	1	(0)	(0)	1	(60)	(94)	(95)	(38)	(13)	(14)	(10)	(1)	(8)	(6)	(6)	(6)	0	11	8	8	(4)	(4)	(0)	(0)	(0)	(0)	(0)	(0)	(69)	(72)	(72)	(72)	(5)	0	(2)	(3)	(2)	(2)	(2)	(2)	(3)	(11)	(11)	(11)	(38)	(32)	(32)	(32)	(65)	(63)	(76)	(78)	(28)	0	(15)	(12)	(0)	0	(2)	(1)	(15)	(15)	(14)	(14)	(6)	0	(1 264)	(1 269)	(383)	0	875	880
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	(4)	(1)	(1)	(0)	(0)	0	0	0	(0)	0	0	1	1	0	4	4	4	4	(4)	(4)	(3)	(3)	1	3	2	16	27	27	27	14	(0)	(0)	0	0	1	1	2	1	(0)	(2)	(3)	(2)	(1)	(1)	1	2	(0)	2	0	(1)	0	0	(1)	2	2	2	(4)	(12)	(15)	(20)	(23)	(10)	(21)	(8)	(4)	(14)	(14)	(17)	(13)	(12)	(11)	(4)	(11)	(6)
Pre-Tax Income	133 N/A	134 +1%	116 -14%	104 -11%	93 -10%	111 +19%	143 +29%	132 -7%	152 +15%	162 +7%	189 +16%	159 -16%	145 -9%	172 +19%	191 +11%	233 +22%	218 -6%	206 -6%	224 +9%	222 -1%	233 +5%	223 -4%	223 +0%	248 +11%	264 +7%	275 +4%	285 +4%	292 +3%	275 -6%	308 +12%	308 +0%	259 -16%	245 -5%	256 +4%	263 +3%	311 +18%	354 +14%	365 +3%	378 +4%	385 +2%	394 +2%	402 +2%	408 +2%	405 -1%	394 -3%	427 +8%	452 +6%	429 -5%	479 +12%	502 +5%	506 +1%	482 -5%	488 +1%	593 +21%	597 +1%	645 +8%	662 +3%	591 -11%	652 +10%	694 +6%	670 -3%	614 -8%	561 -9%	535 -5%	462 -14%	380 -18%	315 -17%	302 -4%	270 -10%	(976) N/A	(884) +9%	(10) +99%	43 N/A	1 315 +2 992%	1 232 -6%
Net Income
Tax Provision	(64)	(63)	(54)	(46)	(48)	(48)	(55)	(55)	(71)	(93)	(91)	(77)	(60)	(69)	(82)	(109)	(108)	(113)	(116)	(111)	(112)	(110)	(116)	(116)	(120)	(121)	(122)	(125)	(114)	(121)	(114)	(105)	(101)	(103)	(101)	(105)	(118)	(121)	(128)	(129)	(132)	(134)	(136)	(135)	(133)	(143)	(147)	(139)	(155)	(158)	(160)	(164)	(163)	(187)	(185)	(205)	(213)	(201)	(224)	(233)	(224)	(206)	(192)	(174)	(157)	(133)	(124)	(123)	(111)	(111)	(134)	(21)	(37)	(34)	(11)
Income from Continuing Operations	69	71	62	58	46	63	87	77	81	69	98	82	85	102	109	124	110	92	108	111	121	113	107	132	145	154	163	168	161	187	194	154	144	153	162	206	237	244	250	256	262	268	272	270	262	285	304	290	323	344	346	318	326	405	413	441	449	389	429	461	447	408	369	362	304	247	191	178	159	(1 087)	(1 017)	(31)	6	1 281	1 221
Income to Minority Interest	1	1	0	(1)	2	1	0	(1)	(1)	2	1	1	(1)	(9)	(9)	0	11	18	17	7	(2)	(2)	(0)	0	(1)	(2)	(3)	(5)	(5)	(5)	(5)	(4)	(4)	(4)	(5)	(5)	(6)	(7)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(8)	(9)	(9)	(10)	(12)	(11)	(12)	(13)	(12)	(15)	(13)	(9)	(8)	(4)	(2)	8	10	9	(1)	(3)	(5)	(5)	(18)	(20)	(22)	(24)	(19)	(15)	(12)	(9)
Net Income (Common)	71 N/A	72 +2%	62 -14%	57 -8%	47 -18%	64 +36%	88 +37%	76 -13%	80 +5%	70 -12%	99 +41%	83 -16%	84 +1%	93 +11%	99 +7%	124 +25%	121 -3%	110 -9%	124 +13%	118 -5%	118 +1%	112 -6%	107 -4%	132 +24%	143 +9%	152 +6%	160 +5%	163 +2%	156 -4%	182 +17%	189 +4%	150 -21%	139 -7%	149 +7%	158 +6%	201 +28%	230 +15%	237 +3%	243 +2%	248 +2%	254 +2%	260 +2%	263 +1%	262 -1%	254 -3%	276 +9%	295 +7%	281 -5%	314 +12%	332 +6%	335 +1%	306 -9%	312 +2%	394 +26%	398 +1%	428 +8%	440 +3%	381 -13%	425 +11%	459 +8%	454 -1%	418 -8%	378 -9%	360 -5%	301 -16%	242 -20%	186 -23%	161 -14%	139 -14%	(1 109) N/A	(1 042) +6%	(50) +95%	(9) +82%	1 269 N/A	1 212 -4%
EPS (Diluted)	16.83 N/A	16.76 0%	16.39 -2%	13.95 -15%	10.95 -22%	15.28 +40%	21.39 +40%	18.09 -15%	20.02 +11%	18 -10%	24.67 +37%	21.28 -14%	21.46 +1%	23.89 +11%	25.46 +7%	31.86 +25%	30.94 -3%	28.17 -9%	31.84 +13%	30.12 -5%	30.37 +1%	28.58 -6%	27.32 -4%	33.79 +24%	36.76 +9%	38.02 +3%	39.07 +3%	40.67 +4%	37.09 -9%	43.33 +17%	46.19 +7%	36.2 -22%	32.37 -11%	38.15 +18%	39.37 +3%	24.91 -37%	57.59 +131%	60.74 +5%	59.14 -3%	30.59 -48%	63.52 +108%	64.92 +2%	67.53 +4%	33.09 -51%	65.12 +97%	70.82 +9%	76.23 +8%	36.26 -52%	82.15 +127%	86.61 +5%	44.34 -49%	40.42 -9%	42.1 +4%	52.85 +26%	53.35 +1%	57.47 +8%	58.96 +3%	50.95 -14%	56.68 +11%	61.32 +8%	60.17 -2%	54.76 -9%	49.62 -9%	47.6 -4%	40.29 -15%	32.06 -20%	24.63 -23%	21.48 -13%	18.87 -12%	-149.11 N/A	-139.54 +6%	-6.67 +95%	-1.19 +82%	167.12 N/A	159.15 -5%

Income Statement Balance Sheet Cash Flow Statement

Riskmonster.com
TSE:3768

Income Statement

Earnings Waterfall
Riskmonster.com

Income Statement
Riskmonster.com

See Also

Company

Help

Tools

Stocks

Riskmonster.com TSE:3768

Income Statement

Earnings Waterfall Riskmonster.com

Income Statement Riskmonster.com

See Also

Company

Help

Tools

Stocks

Riskmonster.com
TSE:3768

Earnings Waterfall
Riskmonster.com

Income Statement
Riskmonster.com