Riskmonster.com
TSE:3768

Watchlist Manager
Riskmonster.com Logo
Riskmonster.com
TSE:3768
Watchlist
Price: 569 JPY 1.43%
Market Cap: ¥4.3B

Relative Value

The Relative Value of one Riskmonster.com stock under the Base Case scenario is hidden JPY. Compared to the current market price of 569 JPY, Riskmonster.com is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Riskmonster.com Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Riskmonster.com Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Riskmonster.com
TSE:3768
4.3B JPY 1.1 3.6 2.6 9.1
UK
Relx PLC
LSE:REL
40.3B GBP 4.2 19.7 12.4 15.5
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
48.9B CAD 4.8 23.9 11.8 16.9
IE
Experian PLC
LSE:EXPN
23B GBP 4.2 24.3 12.7 18
US
Verisk Analytics Inc
NASDAQ:VRSK
25.6B USD 8.3 28.1 15.8 19.6
CH
SGS SA
SIX:SGSN
18B CHF 2.6 27 13.4 19.7
US
Equifax Inc
NYSE:EFX
23.2B USD 3.9 35.2 14.2 22.7
US
Leidos Holdings Inc
NYSE:LDOS
21.9B USD 1.3 15.1 10.6 12.1
US
CoStar Group Inc
NASDAQ:CSGP
20.4B USD 6.7 1 005.6 138.9 -240.2
JP
Earlyworks Co Ltd
NASDAQ:ELWS
16.7B USD 5 874 -10 076.8 -10 607.6 -10 521
P/S Multiple
Revenue Growth P/S to Growth
JP
Riskmonster.com
TSE:3768
Average P/S: 538.2
1.1
N/A N/A
UK
Relx PLC
LSE:REL
4.2
8%
0.5
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
4.8
8%
0.6
IE
Experian PLC
LSE:EXPN
4.2
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
8.3
9%
0.9
CH
SGS SA
SIX:SGSN
2.6
7%
0.4
US
Equifax Inc
NYSE:EFX
3.9
10%
0.4
US
Leidos Holdings Inc
NYSE:LDOS
1.3
4%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
6.7
17%
0.4
JP
E
Earlyworks Co Ltd
NASDAQ:ELWS
5 874
N/A N/A
P/E Multiple
Earnings Growth PEG
JP
Riskmonster.com
TSE:3768
Average P/E: 121.9
3.6
N/A N/A
UK
Relx PLC
LSE:REL
19.7
17%
1.2
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
23.9
18%
1.3
IE
Experian PLC
LSE:EXPN
24.3
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
28.1
14%
2
CH
SGS SA
SIX:SGSN
27
15%
1.8
US
Equifax Inc
NYSE:EFX
35.2
28%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
15.1
6%
2.5
US
CoStar Group Inc
NASDAQ:CSGP
1 005.6
79%
12.7
JP
E
Earlyworks Co Ltd
NASDAQ:ELWS
Negative Multiple: -10 076.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Riskmonster.com
TSE:3768
Average EV/EBITDA: 25.9
2.6
N/A N/A
UK
Relx PLC
LSE:REL
12.4
N/A N/A
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
11.8
9%
1.3
IE
Experian PLC
LSE:EXPN
12.7
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15.8
11%
1.4
CH
SGS SA
SIX:SGSN
13.4
11%
1.2
US
Equifax Inc
NYSE:EFX
14.2
12%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.6
3%
3.5
US
CoStar Group Inc
NASDAQ:CSGP
138.9
92%
1.5
JP
E
Earlyworks Co Ltd
NASDAQ:ELWS
Negative Multiple: -10 607.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Riskmonster.com
TSE:3768
Average EV/EBIT: 19.3
9.1
N/A N/A
UK
Relx PLC
LSE:REL
15.5
14%
1.1
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
16.9
N/A N/A
IE
Experian PLC
LSE:EXPN
18
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19.6
14%
1.4
CH
SGS SA
SIX:SGSN
19.7
15%
1.3
US
Equifax Inc
NYSE:EFX
22.7
18%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.1
4%
3
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -240.2
403%
N/A
JP
E
Earlyworks Co Ltd
NASDAQ:ELWS
Negative Multiple: -10 521 N/A N/A