Riskmonster.com
TSE:3768

Watchlist Manager
Riskmonster.com Logo
Riskmonster.com
TSE:3768
Watchlist
Price: 523 JPY 0.19% Market Closed
Market Cap: 4B JPY

Relative Value

The Relative Value of one Riskmonster.com stock under the Base Case scenario is hidden JPY. Compared to the current market price of 523 JPY, Riskmonster.com is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Riskmonster.com Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
57
Median 3Y
1
Median 5Y
1.2
Industry
1.3
vs History
76
vs Industry
29
Median 3Y
12
Median 5Y
12.4
Industry
18.5
vs History
95
vs Industry
26
Median 3Y
4.7
Median 5Y
5.7
Industry
12.6
vs History
28
vs Industry
7
Median 3Y
-18.2
Median 5Y
-9.4
Industry
16.9
vs History
60
vs Industry
84
Median 3Y
0.6
Median 5Y
0.7
Industry
2.5
vs History
57
vs Industry
64
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4
vs History
46
vs Industry
66
Median 3Y
1.3
Median 5Y
1.4
Industry
3.3
vs History
76
vs Industry
68
Median 3Y
2.3
Median 5Y
2.5
Industry
9.8
vs History
31
vs Industry
51
Median 3Y
6.4
Median 5Y
6.4
Industry
12.3
vs History
95
vs Industry
36
Median 3Y
2.7
Median 5Y
3.4
Industry
11.8
vs History
38
vs Industry
14
Median 3Y
-3.3
Median 5Y
-3
Industry
13.8
vs History
63
vs Industry
84
Median 3Y
0.4
Median 5Y
0.5
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Riskmonster.com Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Riskmonster.com
TSE:3768
4B JPY 1.1 3.1 2.2 7.5
UK
Relx PLC
LSE:REL
57.9B GBP 6.1 30.2 21.2 21.7
CA
Thomson Reuters Corp
TSX:TRI
79.8B CAD 7.8 32.7 19.2 27.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.4
IE
Experian PLC
LSE:EXPN
31.6B GBP 5.3 31.2 160.4 227
US
Verisk Analytics Inc
NASDAQ:VRSK
31.1B USD 10.3 33.9 19.2 23.8
US
Equifax Inc
NYSE:EFX
27.3B USD 4.6 42.1 16.4 26.1
US
CoStar Group Inc
NASDAQ:CSGP
26.1B USD 8.3 1 255.9 179.3 -309.9
US
Leidos Holdings Inc
NYSE:LDOS
25B USD 1.4 18.1 12.3 14
NL
Wolters Kluwer NV
AEX:WKL
21.3B EUR 3.5 19 12.6 16.5
CH
SGS SA
SIX:SGSN
18.3B CHF 2.7 29.2 21.2 21.2
P/E Multiple
Earnings Growth PEG
JP
Riskmonster.com
TSE:3768
Average P/E: 139.3
3.1
N/A N/A
UK
Relx PLC
LSE:REL
30.2
14%
2.2
CA
Thomson Reuters Corp
TSX:TRI
32.7
1%
32.7
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
31.2
21%
1.5
US
Verisk Analytics Inc
NASDAQ:VRSK
33.9
8%
4.2
US
Equifax Inc
NYSE:EFX
42.1
30%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
1 255.9
83%
15.1
US
Leidos Holdings Inc
NYSE:LDOS
18.1
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
19
11%
1.7
CH
SGS SA
SIX:SGSN
29.2
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Riskmonster.com
TSE:3768
Average EV/EBITDA: 44.6
2.2
N/A N/A
UK
Relx PLC
LSE:REL
21.2
16%
1.3
CA
Thomson Reuters Corp
TSX:TRI
19.2
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
160.4
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.2
10%
1.9
US
Equifax Inc
NYSE:EFX
16.4
12%
1.4
US
CoStar Group Inc
NASDAQ:CSGP
179.3
95%
1.9
US
Leidos Holdings Inc
NYSE:LDOS
12.3
6%
2
NL
Wolters Kluwer NV
AEX:WKL
12.6
7%
1.8
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Riskmonster.com
TSE:3768
Average EV/EBIT: 42.5
7.5
N/A N/A
UK
Relx PLC
LSE:REL
21.7
11%
2
CA
Thomson Reuters Corp
TSX:TRI
27.1
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.4
N/A N/A
IE
Experian PLC
LSE:EXPN
227
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.8
11%
2.2
US
Equifax Inc
NYSE:EFX
26.1
18%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -309.9
406%
N/A
US
Leidos Holdings Inc
NYSE:LDOS
14
9%
1.6
NL
Wolters Kluwer NV
AEX:WKL
16.5
9%
1.8
CH
SGS SA
SIX:SGSN
21.2
13%
1.6