DCF Value

The DCF Value for BroadBand Tower Inc (3776) under the Base Case is 212.47 JPY. Compared with the current market price of 244 JPY, the stock appears Overvalued by 13% .

Key assumptions
DCF Value
Base Case
¥212.47
Overvaluation 13%
DCF Value
Price ¥244
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time