BroadBand Tower Inc
TSE:3776
Intrinsic Value
Broadband Tower, Inc. engages in computer platform and e-commerce platform business. [ Read More ]
The intrinsic value of one BroadBand Tower Inc stock under the Base Case scenario is 158.51 JPY. Compared to the current market price of 170 JPY, BroadBand Tower Inc is Overvalued by 7%.
Valuation Backtest
BroadBand Tower Inc
Run backtest to discover the historical profit from buying and selling BroadBand Tower Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
BroadBand Tower Inc
Current Assets | 8.9B |
Cash & Short-Term Investments | 6.2B |
Receivables | 1.9B |
Other Current Assets | 789.6m |
Non-Current Assets | 10.6B |
Long-Term Investments | 2.4B |
PP&E | 5B |
Intangibles | 1.5B |
Other Non-Current Assets | 1.7B |
Current Liabilities | 4.3B |
Accounts Payable | 1B |
Short-Term Debt | 500m |
Other Current Liabilities | 2.8B |
Non-Current Liabilities | 6.9B |
Long-Term Debt | 2.1B |
Other Non-Current Liabilities | 4.8B |
Earnings Waterfall
BroadBand Tower Inc
Revenue
|
13.2B
JPY
|
Cost of Revenue
|
-10.5B
JPY
|
Gross Profit
|
2.7B
JPY
|
Operating Expenses
|
-2.8B
JPY
|
Operating Income
|
-84.7m
JPY
|
Other Expenses
|
184.5m
JPY
|
Net Income
|
99.8m
JPY
|
Free Cash Flow Analysis
BroadBand Tower Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
BroadBand Tower Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
BroadBand Tower Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
BroadBand Tower Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Score
BroadBand Tower Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
BroadBand Tower Inc
Shareholder Return
Price
BroadBand Tower Inc
Average Annual Return | -9.09% |
Standard Deviation of Annual Returns | 26.34% |
Max Drawdown | -80% |
Market Capitalization | 10.4B JPY |
Shares Outstanding | 61 243 978 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Broadband Tower, Inc. engages in computer platform and e-commerce platform business. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 318 full-time employees. The company went IPO on 2005-08-01. The firm operates in three business segments. The Computer Platform segment is involved in data centers, cloud solutions, data solutions, and the provision of other businesses. The IoT and AI Solutions segment is engaged in the provision of AI solutions utilizing natural language analysis technology, as well as IoT business and new business. The Media Solutions segment is engaged in the development of video distribution services for consumers, and Internet cinema using IoT Square. In addition, the segment is also engaged in the establishment of communication network for cable TV operators and program providers in Japan.
Contact
IPO
Employees
Officers
The intrinsic value of one BroadBand Tower Inc stock under the Base Case scenario is 158.51 JPY.
Compared to the current market price of 170 JPY, BroadBand Tower Inc is Overvalued by 7%.