First Time Loading...

BroadBand Tower Inc
TSE:3776

Watchlist Manager
BroadBand Tower Inc Logo
BroadBand Tower Inc
TSE:3776
Watchlist
Price: 170 JPY 2.41% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Broadband Tower, Inc. engages in computer platform and e-commerce platform business. [ Read More ]

The intrinsic value of one BroadBand Tower Inc stock under the Base Case scenario is 158.51 JPY. Compared to the current market price of 170 JPY, BroadBand Tower Inc is Overvalued by 7%.

Key Points:
Intrinsic Value
Base Case
158.51 JPY
Overvaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
BroadBand Tower Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BroadBand Tower Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
BroadBand Tower Inc

Provide an overview of the primary business activities
of BroadBand Tower Inc.

What unique competitive advantages
does BroadBand Tower Inc hold over its rivals?

What risks and challenges
does BroadBand Tower Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for BroadBand Tower Inc.

Provide P/S
for BroadBand Tower Inc.

Provide P/E
for BroadBand Tower Inc.

Provide P/OCF
for BroadBand Tower Inc.

Provide P/FCFE
for BroadBand Tower Inc.

Provide P/B
for BroadBand Tower Inc.

Provide EV/S
for BroadBand Tower Inc.

Provide EV/GP
for BroadBand Tower Inc.

Provide EV/EBITDA
for BroadBand Tower Inc.

Provide EV/EBIT
for BroadBand Tower Inc.

Provide EV/OCF
for BroadBand Tower Inc.

Provide EV/FCFF
for BroadBand Tower Inc.

Provide EV/IC
for BroadBand Tower Inc.

What are the Revenue projections
for BroadBand Tower Inc?

How accurate were the past Revenue estimates
for BroadBand Tower Inc?

What are the Net Income projections
for BroadBand Tower Inc?

How accurate were the past Net Income estimates
for BroadBand Tower Inc?

What are the EPS projections
for BroadBand Tower Inc?

How accurate were the past EPS estimates
for BroadBand Tower Inc?

What are the EBIT projections
for BroadBand Tower Inc?

How accurate were the past EBIT estimates
for BroadBand Tower Inc?

Compare the revenue forecasts
for BroadBand Tower Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of BroadBand Tower Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of BroadBand Tower Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of BroadBand Tower Inc compared to its peers.

Compare the P/E ratios
of BroadBand Tower Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing BroadBand Tower Inc with its peers.

Analyze the financial leverage
of BroadBand Tower Inc compared to its main competitors.

Show all profitability ratios
for BroadBand Tower Inc.

Provide ROE
for BroadBand Tower Inc.

Provide ROA
for BroadBand Tower Inc.

Provide ROIC
for BroadBand Tower Inc.

Provide ROCE
for BroadBand Tower Inc.

Provide Gross Margin
for BroadBand Tower Inc.

Provide Operating Margin
for BroadBand Tower Inc.

Provide Net Margin
for BroadBand Tower Inc.

Provide FCF Margin
for BroadBand Tower Inc.

Show all solvency ratios
for BroadBand Tower Inc.

Provide D/E Ratio
for BroadBand Tower Inc.

Provide D/A Ratio
for BroadBand Tower Inc.

Provide Interest Coverage Ratio
for BroadBand Tower Inc.

Provide Altman Z-Score Ratio
for BroadBand Tower Inc.

Provide Quick Ratio
for BroadBand Tower Inc.

Provide Current Ratio
for BroadBand Tower Inc.

Provide Cash Ratio
for BroadBand Tower Inc.

What is the historical Revenue growth
over the last 5 years for BroadBand Tower Inc?

What is the historical Net Income growth
over the last 5 years for BroadBand Tower Inc?

What is the current Free Cash Flow
of BroadBand Tower Inc?

Financials

Balance Sheet Decomposition
BroadBand Tower Inc

Current Assets 8.9B
Cash & Short-Term Investments 6.2B
Receivables 1.9B
Other Current Assets 789.6m
Non-Current Assets 10.6B
Long-Term Investments 2.4B
PP&E 5B
Intangibles 1.5B
Other Non-Current Assets 1.7B
Current Liabilities 4.3B
Accounts Payable 1B
Short-Term Debt 500m
Other Current Liabilities 2.8B
Non-Current Liabilities 6.9B
Long-Term Debt 2.1B
Other Non-Current Liabilities 4.8B
Efficiency

Earnings Waterfall
BroadBand Tower Inc

Revenue
13.2B JPY
Cost of Revenue
-10.5B JPY
Gross Profit
2.7B JPY
Operating Expenses
-2.8B JPY
Operating Income
-84.7m JPY
Other Expenses
184.5m JPY
Net Income
99.8m JPY

Free Cash Flow Analysis
BroadBand Tower Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

BroadBand Tower Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

40/100
Profitability
Score

BroadBand Tower Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

BroadBand Tower Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Short-Term Solvency
Long-Term Solvency
46/100
Solvency
Score

BroadBand Tower Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
BroadBand Tower Inc

There are no price targets for BroadBand Tower Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
BroadBand Tower Inc

1M 1M
-4%
6M 6M
+28%
1Y 1Y
+16%
3Y 3Y
-36%
5Y 5Y
-36%
10Y 10Y
+25%
Annual Price Range
170
52w Low
116
52w High
241
Price Metrics
Average Annual Return -9.09%
Standard Deviation of Annual Returns 26.34%
Max Drawdown -80%
Shares Statistics
Market Capitalization 10.4B JPY
Shares Outstanding 61 243 978
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

BroadBand Tower Inc Logo
BroadBand Tower Inc

Country

Japan

Industry

Technology

Market Cap

10.4B JPY

Dividend Yield

1.18%

Description

Broadband Tower, Inc. engages in computer platform and e-commerce platform business. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 318 full-time employees. The company went IPO on 2005-08-01. The firm operates in three business segments. The Computer Platform segment is involved in data centers, cloud solutions, data solutions, and the provision of other businesses. The IoT and AI Solutions segment is engaged in the provision of AI solutions utilizing natural language analysis technology, as well as IoT business and new business. The Media Solutions segment is engaged in the development of video distribution services for consumers, and Internet cinema using IoT Square. In addition, the segment is also engaged in the establishment of communication network for cable TV operators and program providers in Japan.

Contact

TOKYO-TO
Chiyoda-ku
9F, Hibiya Park Front, 2-1-6, Uchisaiwai-cho
+81352024800.0
https://www.bbtower.co.jp/

IPO

2005-08-01

Employees

318

Officers

Chairman, Chief Executive Officer and President
Mr. Hiroshi Fujiwara Ph.D.
Acting President, GM of Legal Affairs & Accounting and Executive Director
Ms. Mieko Nakagawa
MD, Head of Human Resources & General Affairs and Director
Shigeru Oikawa
MD & Director
Hidemoto Lee
Executive Officer & Director
Mr. Hiroki Kabasawa

See Also

Discover More
What is the Intrinsic Value of one BroadBand Tower Inc stock?

The intrinsic value of one BroadBand Tower Inc stock under the Base Case scenario is 158.51 JPY.

Is BroadBand Tower Inc stock undervalued or overvalued?

Compared to the current market price of 170 JPY, BroadBand Tower Inc is Overvalued by 7%.