e-Seikatsu Co Ltd
TSE:3796
Intrinsic Value
e-Seikatsu Co., Ltd. engages in the provision of cloud service for the real estate industry. [ Read More ]
The intrinsic value of one e-Seikatsu Co Ltd stock under the Base Case scenario is 475.55 JPY. Compared to the current market price of 562 JPY, e-Seikatsu Co Ltd is Overvalued by 15%.
Valuation Backtest
e-Seikatsu Co Ltd
Run backtest to discover the historical profit from buying and selling e-Seikatsu Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
e-Seikatsu Co Ltd
Current Assets | 910.8m |
Cash & Short-Term Investments | 731.3m |
Receivables | 37.3m |
Other Current Assets | 142.3m |
Non-Current Assets | 1.6B |
Long-Term Investments | 42m |
PP&E | 43.2m |
Intangibles | 1.4B |
Other Non-Current Assets | 117.7m |
Current Liabilities | 573.3m |
Accrued Liabilities | 15m |
Other Current Liabilities | 558.3m |
Non-Current Liabilities | 2.8m |
Other Non-Current Liabilities | 2.8m |
Earnings Waterfall
e-Seikatsu Co Ltd
Revenue
|
2.8B
JPY
|
Cost of Revenue
|
-1.2B
JPY
|
Gross Profit
|
1.6B
JPY
|
Operating Expenses
|
-1.4B
JPY
|
Operating Income
|
197.2m
JPY
|
Other Expenses
|
-44m
JPY
|
Net Income
|
153.2m
JPY
|
Free Cash Flow Analysis
e-Seikatsu Co Ltd
Profitability Score
Profitability Due Diligence
e-Seikatsu Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
e-Seikatsu Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
e-Seikatsu Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
e-Seikatsu Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
e-Seikatsu Co Ltd
Shareholder Return
Price
e-Seikatsu Co Ltd
Average Annual Return | 15.62% |
Standard Deviation of Annual Returns | 43.28% |
Max Drawdown | -67% |
Market Capitalization | 3.9B JPY |
Shares Outstanding | 6 901 401 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
e-Seikatsu Co., Ltd. engages in the provision of cloud service for the real estate industry. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 170 full-time employees. The company went IPO on 2006-02-16. The firm operates through two business segments: Cloud Solution and Real Estate segment. The Cloud Solution segment develops system application and provides cloud services. The Real Estate Business is involved in the brokerage operation.
Contact
IPO
Employees
Officers
The intrinsic value of one e-Seikatsu Co Ltd stock under the Base Case scenario is 475.55 JPY.
Compared to the current market price of 562 JPY, e-Seikatsu Co Ltd is Overvalued by 15%.