First Time Loading...

e-Seikatsu Co Ltd
TSE:3796

Watchlist Manager
e-Seikatsu Co Ltd Logo
e-Seikatsu Co Ltd
TSE:3796
Watchlist
Price: 618 JPY 0.16% Market Closed
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one e-Seikatsu Co Ltd stock under the Base Case scenario is 511.03 JPY. Compared to the current market price of 618 JPY, e-Seikatsu Co Ltd is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
511.03 JPY
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
25
vs Industry
57
Median 3Y
1.3
Median 5Y
1.3
Industry
2.3
More Details
27.8
P/E
P/E
Price to Earnings
27.8
vs History
53
vs Industry
24
Median 3Y
25.4
Median 5Y
40.6
Industry
24.3
More Details
6.4
P/OCF
P/OCF
Price to OCF
6.4
vs History
26
vs Industry
54
Median 3Y
5.3
Median 5Y
5.3
Industry
17.2
More Details
148.5
P/FCFE
P/FCFE
Price to FCFE
148.5
vs History
19
vs Industry
5
Median 3Y
27.6
Median 5Y
31.9
Industry
21.8
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
20
vs Industry
48
Median 3Y
1.8
Median 5Y
1.8
Industry
2.8
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
25
vs Industry
57
Median 3Y
1
Median 5Y
1
Industry
2.3
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
23
vs Industry
65
Median 3Y
1.7
Median 5Y
1.7
Industry
4.8
More Details
5.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.3
vs History
23
vs Industry
49
Median 3Y
4.1
Median 5Y
4.3
Industry
13.4
More Details
17.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.9
vs History
55
vs Industry
27
Median 3Y
14.9
Median 5Y
19.7
Industry
17
More Details
5.3
EV/OCF
EV/OCF
Enterprise Value to OCF
5.3
vs History
26
vs Industry
53
Median 3Y
4.2
Median 5Y
4.3
Industry
15.8
More Details
123.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
123.1
vs History
6
vs Industry
5
Median 3Y
24.6
Median 5Y
38.4
Industry
18.7
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
26
vs Industry
45
Median 3Y
1.7
Median 5Y
1.7
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
e-Seikatsu Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
e-Seikatsu Co Ltd
TSE:3796
4.3B JPY 1.5 27.8 5.3 17.9
CA
Shopify Inc
NYSE:SHOP
95.8B USD 13.6 720.3 -11 463.3 -1 175.7
US
Snowflake Inc.
NYSE:SNOW
53.2B USD 19 -63.6 -50.7 -45.2
US
MongoDB Inc
NASDAQ:MDB
26.4B USD 15.7 -149.5 -121.2 -109.4
US
Cloudflare Inc
NYSE:NET
25.1B USD 19.4 -136.5 -497.8 -133.3
US
GoDaddy Inc
NYSE:GDDY
17.6B USD 4.1 12.8 25.8 32.7
US
Verisign Inc
NASDAQ:VRSN
16.8B USD 11.1 20.2 16.7 17.4
US
Okta Inc
NASDAQ:OKTA
16.1B USD 7.1 -45.5 -40.1 -32.8
US
Akamai Technologies Inc
NASDAQ:AKAM
15.1B USD 4 27.5 13.4 23.4
US
Twilio Inc
NYSE:TWLO
11.3B USD 2.7 -11.1 -77.9 -21.1
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
JP
e-Seikatsu Co Ltd
TSE:3796
Average P/E: 138.5
27.8
N/A
CA
Shopify Inc
NYSE:SHOP
720.3
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -63.6 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -149.5 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -136.5 N/A
US
GoDaddy Inc
NYSE:GDDY
12.8
-19%
US
Verisign Inc
NASDAQ:VRSN
20.2
20%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -45.5 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.5
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -11.1 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
JP
e-Seikatsu Co Ltd
TSE:3796
Average EV/EBITDA: 19.2
5.3
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -11 463.3 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.7 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -121.2 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -497.8 N/A
US
GoDaddy Inc
NYSE:GDDY
25.8
116%
US
Verisign Inc
NASDAQ:VRSN
16.7
21%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -40.1 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
13.4
55%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -77.9 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
JP
e-Seikatsu Co Ltd
TSE:3796
Average EV/EBIT: 40.2
17.9
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -1 175.7 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -45.2 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -109.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -133.3 N/A
US
GoDaddy Inc
NYSE:GDDY
32.7
109%
US
Verisign Inc
NASDAQ:VRSN
17.4
18%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -32.8 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.4
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -21.1 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.